Noratis AG (ETR:NUVA)
Germany flag Germany · Delayed Price · Currency is EUR
1.300
+0.040 (3.17%)
Jul 18, 2025, 5:36 PM CET

Noratis AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
66.5660.1885.6173.628.7
Upgrade
Revenue Growth (YoY)
10.60%-29.70%16.32%156.44%-62.21%
Upgrade
Cost of Revenue
53.4441.2661.1749.6913.85
Upgrade
Gross Profit
13.1218.9224.4423.9114.85
Upgrade
Selling, General & Admin
4.415.3765.365
Upgrade
Other Operating Expenses
2.863.263.12.331.22
Upgrade
Operating Expenses
7.789.169.598.166.64
Upgrade
Operating Income
5.349.7614.8515.768.21
Upgrade
Interest Expense
-17.6-17.2-9.27-6.46-4.21
Upgrade
Interest & Investment Income
44.530.340.010.21
Upgrade
Earnings From Equity Investments
--0.020.020.02-0
Upgrade
Other Non Operating Income (Expenses)
-1.79-5.378.520.58-0.05
Upgrade
EBT Excluding Unusual Items
-10.05-8.2914.459.94.16
Upgrade
Merger & Restructuring Charges
-2.09----
Upgrade
Asset Writedown
-20.97-6.21-2.463.53-
Upgrade
Pretax Income
-33.11-14.5111.9913.434.16
Upgrade
Income Tax Expense
-4.71-3.513.713.891.36
Upgrade
Earnings From Continuing Operations
-28.41-10.998.289.542.8
Upgrade
Minority Interest in Earnings
0.360.06-0.04-0.06-0.01
Upgrade
Net Income
-28.05-10.948.239.472.78
Upgrade
Net Income to Common
-28.05-10.948.239.472.78
Upgrade
Net Income Growth
---13.09%240.23%-66.27%
Upgrade
Shares Outstanding (Basic)
85554
Upgrade
Shares Outstanding (Diluted)
85554
Upgrade
Shares Change (YoY)
51.53%2.78%-19.64%11.80%
Upgrade
EPS (Basic)
-3.74-2.211.711.970.69
Upgrade
EPS (Diluted)
-3.74-2.211.711.970.69
Upgrade
EPS Growth
---13.09%184.92%-69.87%
Upgrade
Free Cash Flow
34.6822.89-33.21-70.21-94.11
Upgrade
Free Cash Flow Per Share
4.624.62-6.89-14.57-23.37
Upgrade
Dividend Per Share
---0.5500.500
Upgrade
Dividend Growth
---10.00%-37.50%
Upgrade
Gross Margin
19.71%31.44%28.54%32.49%51.75%
Upgrade
Operating Margin
8.03%16.22%17.34%21.41%28.61%
Upgrade
Profit Margin
-42.15%-18.17%9.62%12.87%9.70%
Upgrade
Free Cash Flow Margin
52.11%38.04%-38.80%-95.40%-327.92%
Upgrade
EBITDA
5.399.8414.9815.938.37
Upgrade
EBITDA Margin
8.10%16.35%17.50%21.65%29.17%
Upgrade
D&A For EBITDA
0.050.080.130.180.16
Upgrade
EBIT
5.349.7614.8515.768.21
Upgrade
EBIT Margin
8.03%16.22%17.34%21.41%28.61%
Upgrade
Effective Tax Rate
--30.97%28.98%32.68%
Upgrade
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.