Nexus AG (ETR: NXU)
Germany
· Delayed Price · Currency is EUR 69.20
+0.50 (0.73%)
Dec 30, 2024, 2:05 PM CET
Nexus AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 265.36 | 245.24 | 211.51 | 190.71 | 165.96 | 151.5 | Upgrade
|
| Revenue Growth (YoY) | 13.94% | 15.95% | 10.91% | 14.91% | 9.54% | 7.75% | Upgrade
|
| Cost of Revenue | 190.38 | 175.49 | 152.9 | 138.71 | 121.46 | 113.07 | Upgrade
|
| Gross Profit | 74.98 | 69.75 | 58.61 | 52 | 44.5 | 38.43 | Upgrade
|
| Other Operating Expenses | 22.27 | 21.14 | 17.71 | 12.05 | 13.35 | 8.46 | Upgrade
|
| Operating Expenses | 41.85 | 40.04 | 34.38 | 28.87 | 30.15 | 24.96 | Upgrade
|
| Operating Income | 33.13 | 29.72 | 24.24 | 23.14 | 14.35 | 13.47 | Upgrade
|
| Interest Expense | -3.06 | -1.92 | -1.04 | -1.05 | -0.33 | -0.5 | Upgrade
|
| Interest & Investment Income | 3.68 | 3.04 | 0.52 | - | 0.05 | 0.03 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.53 | -0.53 | -0.39 | -0.3 | -0.04 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.09 | 2.68 | 3.93 | 1.27 | 5.56 | 3.88 | Upgrade
|
| EBT Excluding Unusual Items | 37.32 | 33 | 27.26 | 23.06 | 19.59 | 16.86 | Upgrade
|
| Pretax Income | 37.32 | 33 | 27.26 | 23.06 | 19.59 | 16.86 | Upgrade
|
| Income Tax Expense | 10.73 | 9.2 | 7.49 | 5.6 | 4.5 | 4.74 | Upgrade
|
| Earnings From Continuing Operations | 26.6 | 23.79 | 19.77 | 17.46 | 15.09 | 12.12 | Upgrade
|
| Minority Interest in Earnings | 0.17 | 0.24 | -0.42 | -0.31 | -0.18 | -1.28 | Upgrade
|
| Net Income | 26.77 | 24.03 | 19.35 | 17.15 | 14.92 | 10.84 | Upgrade
|
| Net Income to Common | 26.77 | 24.03 | 19.35 | 17.15 | 14.92 | 10.84 | Upgrade
|
| Net Income Growth | 14.44% | 24.21% | 12.79% | 15.00% | 37.59% | -0.73% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.96% | 7.77% | 1.31% | 0.31% | 0.11% | -0.01% | Upgrade
|
| EPS (Basic) | 1.55 | 1.39 | 1.21 | 1.09 | 0.95 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.55 | 1.39 | 1.21 | 1.09 | 0.95 | 0.69 | Upgrade
|
| EPS Growth | 13.35% | 14.88% | 11.09% | 15.01% | 37.44% | -0.13% | Upgrade
|
| Free Cash Flow | 21.05 | 20.95 | 28.3 | 25.82 | 29.58 | 18.75 | Upgrade
|
| Free Cash Flow Per Share | 1.22 | 1.21 | 1.77 | 1.63 | 1.88 | 1.19 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.210 | 0.200 | 0.190 | 0.180 | Upgrade
|
| Dividend Growth | 4.76% | 4.76% | 5.00% | 5.26% | 5.56% | 5.88% | Upgrade
|
| Gross Margin | 28.26% | 28.44% | 27.71% | 27.27% | 26.81% | 25.36% | Upgrade
|
| Operating Margin | 12.49% | 12.12% | 11.46% | 12.13% | 8.65% | 8.89% | Upgrade
|
| Profit Margin | 10.09% | 9.80% | 9.15% | 8.99% | 8.99% | 7.16% | Upgrade
|
| Free Cash Flow Margin | 7.93% | 8.54% | 13.38% | 13.54% | 17.82% | 12.37% | Upgrade
|
| EBITDA | 42.67 | 39.03 | 31.69 | 30.71 | 21.42 | 20.12 | Upgrade
|
| EBITDA Margin | 16.08% | 15.91% | 14.98% | 16.10% | 12.91% | 13.28% | Upgrade
|
| D&A For EBITDA | 9.53 | 9.31 | 7.46 | 7.57 | 7.07 | 6.65 | Upgrade
|
| EBIT | 33.13 | 29.72 | 24.24 | 23.14 | 14.35 | 13.47 | Upgrade
|
| EBIT Margin | 12.49% | 12.12% | 11.46% | 12.13% | 8.65% | 8.89% | Upgrade
|
| Effective Tax Rate | 28.74% | 27.89% | 27.48% | 24.27% | 22.97% | 28.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.