OHB SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,248	1,021	1,062	956.44	921.31
Revenue Growth (YoY)	22.19%	-3.85%	11.03%	3.81%	2.99%
Cost of Revenue	-	551.15	630.29	587.76	550.97
Gross Profit	1,248	469.86	431.6	368.67	370.34
Selling, General & Admin	-	300.59	286.39	259.13	251.03
Other Operating Expenses	1,133	42.51	63.23	44.03	37.93
Operating Expenses	1,174	382.16	386.72	339.25	325.56
Operating Income	73.32	87.7	44.88	29.43	44.78
Interest Expense	-5.85	-17.5	-16.74	-7.86	-5.28
Interest & Investment Income	-	3.07	3.25	1.54	1.14
Earnings From Equity Investments	-	3.31	-4.14	-5.88	-1.37
Currency Exchange Gain (Loss)	-	-1.22	-0.35	0.56	1.02
Other Non Operating Income (Expenses)	-	0.06	0.07	-0.55	0.01
EBT Excluding Unusual Items	67.47	75.43	26.97	17.25	40.3
Merger & Restructuring Charges	-	-70.2	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	2.9	-0.47
Asset Writedown	-	-0.85	-38.84	-0.01	-0.01
Other Unusual Items	-	-7.59	113.76	-	-
Pretax Income	67.47	-0.82	104.14	49.98	41.59
Income Tax Expense	17.39	-1.72	18.01	15.85	13.85
Earnings From Continuing Operations	50.08	0.9	86.13	34.13	27.75
Earnings From Discontinued Operations	-	-	-0.25	-1.91	-
Net Income to Company	50.08	0.9	85.88	32.23	27.75
Minority Interest in Earnings	-0.13	-1.1	-14.59	0.02	-0.25
Net Income	49.95	-0.2	71.29	32.24	27.5
Net Income to Common	49.95	-0.2	71.29	32.24	27.5
Net Income Growth	-	-	121.10%	17.25%	31.77%
Shares Outstanding (Basic)	19	19	17	17	17
Shares Outstanding (Diluted)	19	19	17	17	17
Shares Change (YoY)	-0.08%	10.06%	0.23%	-0.27%	-0.03%
EPS (Basic)	2.61	-0.01	4.10	1.86	1.58
EPS (Diluted)	2.61	-0.01	4.10	1.86	1.58
EPS Growth	-	-	120.53%	17.57%	31.81%
Free Cash Flow	-	144.51	-85.57	-11.36	-39.94
Free Cash Flow Per Share	-	7.54	-4.92	-0.65	-2.29
Dividend Per Share	0.600	0.600	0.600	0.600	0.480
Dividend Growth	-	-	-	25.00%	11.63%
Gross Margin	100.00%	46.02%	40.64%	38.55%	40.20%
Operating Margin	5.88%	8.59%	4.23%	3.08%	4.86%
Profit Margin	4.00%	-0.02%	6.71%	3.37%	2.99%
Free Cash Flow Margin	-	14.15%	-8.06%	-1.19%	-4.33%
EBITDA	112.7	104.54	60.33	41.46	56.23
EBITDA Margin	9.03%	10.24%	5.68%	4.33%	6.10%
D&A For EBITDA	39.39	16.84	15.45	12.04	11.45
EBIT	73.32	87.7	44.88	29.43	44.78
EBIT Margin	5.88%	8.59%	4.23%	3.08%	4.86%
Effective Tax Rate	25.77%	-	17.30%	31.71%	33.29%
Revenue as Reported	-	1,030	1,183	1,001	916.55

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.