Planoptik AG (ETR:P4O)

Planoptik AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	5.21	4.72	2.88	4.08	2.07
Cash & Short-Term Investments	5.21	4.72	2.88	4.08	2.07
Cash Growth	10.43%	63.74%	-29.37%	96.93%	-7.51%
Receivables	0.2	0.57	0.25	0.33	0.23
Inventory	5.18	5.35	5.27	4	3.16
Other Current Assets	0.89	0.29	0.94	0.46	0.07
Total Current Assets	11.48	10.94	9.34	8.88	5.53
Property, Plant & Equipment	4.46	4.32	4.33	4.35	3.85
Other Intangible Assets	0.3	0.33	0.4	0.33	0.37
Long-Term Deferred Tax Assets	0.06	0.04	0.43	0.32	0.28
Other Long-Term Assets	0.22	0.59	0.53	0.24	0.22
Total Assets	16.52	16.21	15.03	14.12	10.27
Accounts Payable	0.2	0.23	0.29	0.54	0.15
Accrued Expenses	0.9	0.75	0.97	0.58	0.19
Current Portion of Long-Term Debt	0.75	0.74	1.01	0.63	0.58
Current Income Taxes Payable	0.24	0.17	0.31	0.4	0.01
Current Unearned Revenue	0.13	0.04	0.13	0.05	0.05
Other Current Liabilities	0.35	0.34	0.29	0.26	0.24
Total Current Liabilities	2.58	2.28	3	2.46	1.22
Long-Term Debt	1.1	1.81	2.49	3.5	1.58
Other Long-Term Liabilities	0.05	0.05	0.06	0.05	0.05
Total Liabilities	3.73	4.13	5.55	6.01	2.85
Common Stock	4.53	4.53	4.28	4.28	4.28
Retained Earnings	6.72	6.02	4.35	2.98	2.29
Treasury Stock	-0.01	-0.01	-0.01	-0.01	-0.01
Comprehensive Income & Other	1.55	1.55	0.86	0.86	0.86
Shareholders' Equity	12.79	12.09	9.48	8.11	7.42
Total Liabilities & Equity	16.52	16.21	15.03	14.12	10.27
Total Debt	1.86	2.55	3.5	4.13	2.17
Net Cash (Debt)	3.35	2.17	-0.62	-0.05	-0.09
Net Cash Growth	54.48%	-	-	-	-
Net Cash Per Share	0.74	0.48	-0.14	-0.01	-0.02
Filing Date Shares Outstanding	4.52	4.52	4.27	4.27	4.27
Total Common Shares Outstanding	4.52	4.52	4.27	4.27	4.27
Working Capital	8.9	8.66	6.34	6.42	4.32
Book Value Per Share	2.83	2.68	2.22	1.90	1.74
Tangible Book Value	12.49	11.75	9.08	7.78	7.04
Tangible Book Value Per Share	2.76	2.60	2.13	1.82	1.65
Land	4.66	4.64	4.63	4.62	4.62
Machinery	9.7	10.36	9.73	9.11	8.34

Updated Aug 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.