Altria Group, Inc. (ETR: PHM7)
Germany
· Delayed Price · Currency is EUR 51.41
+0.13 (0.25%)
Dec 20, 2024, 5:35 PM CET
Altria Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 20,362 | 20,502 | 20,688 | 21,111 | 20,841 | 19,796 | Upgrade
|
| Revenue Growth (YoY) | -0.97% | -0.90% | -2.00% | 1.30% | 5.28% | 0.86% | Upgrade
|
| Cost of Revenue | 6,158 | 6,247 | 6,505 | 7,172 | 7,353 | 7,083 | Upgrade
|
| Gross Profit | 14,204 | 14,255 | 14,183 | 13,939 | 13,488 | 12,713 | Upgrade
|
| Selling, General & Admin | 2,279 | 2,058 | 1,882 | 2,020 | 1,994 | 1,911 | Upgrade
|
| Operating Expenses | 2,279 | 2,058 | 1,882 | 2,020 | 1,994 | 1,911 | Upgrade
|
| Operating Income | 11,925 | 12,197 | 12,301 | 11,919 | 11,494 | 10,802 | Upgrade
|
| Interest Expense | -1,169 | -1,138 | -1,125 | -1,186 | -1,259 | -1,258 | Upgrade
|
| Interest & Investment Income | 160 | 160 | 70 | 26 | 14 | 42 | Upgrade
|
| Earnings From Equity Investments | 668 | 243 | -3,641 | -5,979 | -111 | 1,725 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 7 | 40 | 36 | Upgrade
|
| EBT Excluding Unusual Items | 11,581 | 11,462 | 7,605 | 4,787 | 10,178 | 11,347 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -37 | -411 | -216 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2,600 | -8,600 | Upgrade
|
| Asset Writedown | -354 | - | - | - | - | - | Upgrade
|
| Legal Settlements | -229 | -563 | -264 | -182 | -83 | -228 | Upgrade
|
| Other Unusual Items | -82 | 29 | 48 | -744 | -194 | -1,537 | Upgrade
|
| Pretax Income | 13,616 | 10,928 | 7,389 | 3,824 | 6,890 | 766 | Upgrade
|
| Income Tax Expense | 3,331 | 2,798 | 1,625 | 1,349 | 2,436 | 2,064 | Upgrade
|
| Earnings From Continuing Operations | 10,285 | 8,130 | 5,764 | 2,475 | 4,454 | -1,298 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 13 | 5 | Upgrade
|
| Net Income | 10,285 | 8,130 | 5,764 | 2,475 | 4,467 | -1,293 | Upgrade
|
| Preferred Dividends & Other Adjustments | 25 | 17 | 13 | 11 | 8 | 7 | Upgrade
|
| Net Income to Common | 10,260 | 8,113 | 5,751 | 2,464 | 4,459 | -1,300 | Upgrade
|
| Net Income Growth | 17.41% | 41.05% | 132.89% | -44.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,737 | 1,777 | 1,804 | 1,845 | 1,858 | 1,869 | Upgrade
|
| Shares Outstanding (Diluted) | 1,737 | 1,777 | 1,804 | 1,845 | 1,859 | 1,869 | Upgrade
|
| Shares Change (YoY) | -2.61% | -1.50% | -2.22% | -0.75% | -0.54% | -1.01% | Upgrade
|
| EPS (Basic) | 5.91 | 4.57 | 3.19 | 1.34 | 2.40 | -0.70 | Upgrade
|
| EPS (Diluted) | 5.91 | 4.57 | 3.19 | 1.34 | 2.40 | -0.70 | Upgrade
|
| EPS Growth | 20.56% | 43.21% | 138.71% | -44.35% | - | - | Upgrade
|
| Free Cash Flow | 8,492 | 9,091 | 8,051 | 8,236 | 8,154 | 7,591 | Upgrade
|
| Free Cash Flow Per Share | 4.89 | 5.12 | 4.46 | 4.46 | 4.39 | 4.06 | Upgrade
|
| Dividend Per Share | 3.960 | 3.840 | 3.680 | 3.520 | 3.400 | 3.280 | Upgrade
|
| Dividend Growth | 4.21% | 4.35% | 4.55% | 3.53% | 3.66% | 9.33% | Upgrade
|
| Gross Margin | 69.76% | 69.53% | 68.56% | 66.03% | 64.72% | 64.22% | Upgrade
|
| Operating Margin | 58.56% | 59.49% | 59.46% | 56.46% | 55.15% | 54.57% | Upgrade
|
| Profit Margin | 50.39% | 39.57% | 27.80% | 11.67% | 21.40% | -6.57% | Upgrade
|
| Free Cash Flow Margin | 41.71% | 44.34% | 38.92% | 39.01% | 39.12% | 38.35% | Upgrade
|
| EBITDA | 12,216 | 12,469 | 12,527 | 12,163 | 11,751 | 11,028 | Upgrade
|
| EBITDA Margin | 59.99% | 60.82% | 60.55% | 57.61% | 56.38% | 55.71% | Upgrade
|
| D&A For EBITDA | 291 | 272 | 226 | 244 | 257 | 226 | Upgrade
|
| EBIT | 11,925 | 12,197 | 12,301 | 11,919 | 11,494 | 10,802 | Upgrade
|
| EBIT Margin | 58.56% | 59.49% | 59.46% | 56.46% | 55.15% | 54.57% | Upgrade
|
| Effective Tax Rate | 24.46% | 25.60% | 21.99% | 35.28% | 35.36% | 269.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.