PSI Software SE (ETR:PSAN)
Germany
· Delayed Price · Currency is EUR 31.80
+2.10 (7.07%)
May 2, 2025, 5:38 PM CET
PSI Software SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -4.28 | -20.96 | 0.32 | 9.69 | 15.84 | 10.28 | Upgrade
|
| Depreciation & Amortization | 12.63 | 12.56 | 13.36 | 13.57 | 12.66 | 11.76 | Upgrade
|
| Other Amortization | 2.06 | 2.06 | 1.24 | 0.25 | 0.38 | 0.46 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.31 | -0.31 | -0.27 | -0.22 | -0.41 | -0.3 | Upgrade
|
| Other Operating Activities | -0.84 | -0.77 | -0.91 | 5.1 | 6.62 | 3.12 | Upgrade
|
| Change in Accounts Receivable | -12.47 | -7.14 | -5.4 | -8.27 | -5.92 | 4.22 | Upgrade
|
| Change in Inventory | 4.28 | 0.65 | 2.88 | -1.27 | 1.59 | 2.81 | Upgrade
|
| Change in Accounts Payable | -5.2 | 3.51 | -4.13 | 1.69 | 0.08 | 1.03 | Upgrade
|
| Change in Other Net Operating Assets | -20.77 | -9.28 | 9.68 | -17.01 | 7.92 | -8.56 | Upgrade
|
| Operating Cash Flow | -24.9 | -19.68 | 16.78 | 3.53 | 38.75 | 24.83 | Upgrade
|
| Operating Cash Flow Growth | - | - | 375.73% | -90.90% | 56.05% | 99.01% | Upgrade
|
| Capital Expenditures | -2.69 | -2.97 | -3.05 | -3.32 | -3.79 | -3.53 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.06 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -7.97 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.77 | -4.76 | -4.61 | -6.99 | -1.6 | -2.29 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 0.29 | Upgrade
|
| Other Investing Activities | 0.71 | 0.72 | 0.74 | 0.45 | 0.38 | 0.09 | Upgrade
|
| Investing Cash Flow | 1.85 | -7.01 | -6.92 | -9.8 | -5.01 | -13.4 | Upgrade
|
| Long-Term Debt Issued | - | 14.09 | 9.51 | 3.38 | 3.51 | - | Upgrade
|
| Long-Term Debt Repaid | - | -6.57 | -6.81 | -6.55 | -5.93 | -6.62 | Upgrade
|
| Net Debt Issued (Repaid) | -5.37 | 7.53 | 2.7 | -3.17 | -2.42 | -6.62 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0.08 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -6.06 | -0.16 | -0.09 | Upgrade
|
| Common Dividends Paid | - | - | -6.2 | -6.26 | -4.7 | -0.78 | Upgrade
|
| Other Financing Activities | -2.26 | -2.21 | -1.47 | -0.53 | -0.4 | -0.49 | Upgrade
|
| Financing Cash Flow | -7.63 | 5.32 | -4.96 | -16.02 | -7.69 | -7.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.36 | 0.42 | 0.14 | 0.25 | 0.94 | -1.7 | Upgrade
|
| Net Cash Flow | -30.32 | -20.96 | 5.03 | -22.03 | 27 | 1.83 | Upgrade
|
| Free Cash Flow | -27.58 | -22.65 | 13.73 | 0.21 | 34.96 | 21.3 | Upgrade
|
| Free Cash Flow Growth | - | - | 6376.41% | -99.39% | 64.10% | 153.59% | Upgrade
|
| Free Cash Flow Margin | -9.90% | -8.68% | 5.09% | 0.09% | 14.24% | 9.78% | Upgrade
|
| Free Cash Flow Per Share | -1.78 | -1.46 | 0.88 | 0.01 | 2.23 | 1.36 | Upgrade
|
| Cash Interest Paid | 2.26 | 2.21 | 1.47 | 0.53 | 0.74 | 0.58 | Upgrade
|
| Cash Income Tax Paid | 6.6 | 6.63 | 6.41 | 5.55 | 1.54 | 1.37 | Upgrade
|
| Levered Free Cash Flow | -24.72 | -24.8 | 8.55 | 0.99 | 29.45 | 16.79 | Upgrade
|
| Unlevered Free Cash Flow | -22.51 | -22.57 | 10.72 | 1.69 | 30.06 | 17.92 | Upgrade
|
| Change in Net Working Capital | 29.85 | 18.98 | -3.12 | 13.39 | -6.74 | -2.18 | Upgrade
|
Updated Nov 1, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.