ProSiebenSat.1 Media SE (ETR:PSM)
Germany flag Germany · Delayed Price · Currency is EUR
5.96
+0.16 (2.76%)
Apr 1, 2025, 11:35 AM CET

ProSiebenSat.1 Media SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,9183,8524,1634,4954,047
Upgrade
Revenue Growth (YoY)
1.71%-7.47%-7.39%11.07%-2.13%
Upgrade
Cost of Revenue
2,4322,5942,5282,6032,335
Upgrade
Gross Profit
1,4861,2581,6351,8921,712
Upgrade
Selling, General & Admin
1,0781,1421,1791,2131,184
Upgrade
Other Operating Expenses
-32-19-29-27-16
Upgrade
Operating Expenses
1,0461,1231,1501,1861,168
Upgrade
Operating Income
440135485706544
Upgrade
Interest Expense
-81-77-42-55-76
Upgrade
Interest & Investment Income
271514163
Upgrade
Earnings From Equity Investments
62-24-41-77
Upgrade
Currency Exchange Gain (Loss)
9141-6
Upgrade
Other Non Operating Income (Expenses)
17-42-72143-22
Upgrade
EBT Excluding Unusual Items
41834365770366
Upgrade
Impairment of Goodwill
-386-2-171--
Upgrade
Gain (Loss) on Sale of Investments
-23-18-3-4
Upgrade
Gain (Loss) on Sale of Assets
--218-10141
Upgrade
Asset Writedown
-96-218-96-143-133
Upgrade
Pretax Income
-62-16498614370
Upgrade
Income Tax Expense
60-30147163118
Upgrade
Earnings From Continuing Operations
-122-134-49451252
Upgrade
Net Income to Company
-122-134-49451252
Upgrade
Minority Interest in Earnings
1731054515
Upgrade
Net Income
51-1245456267
Upgrade
Net Income to Common
51-1245456267
Upgrade
Net Income Growth
---98.90%70.79%-35.35%
Upgrade
Shares Outstanding (Basic)
227227226226226
Upgrade
Shares Outstanding (Diluted)
227227227227227
Upgrade
Shares Change (YoY)
0.18%0.04%-0.10%0.08%0.11%
Upgrade
EPS (Basic)
0.22-0.550.022.021.18
Upgrade
EPS (Diluted)
0.22-0.550.022.011.18
Upgrade
EPS Growth
---98.91%70.47%-34.58%
Upgrade
Free Cash Flow
9941,0211,1371,3211,277
Upgrade
Free Cash Flow Per Share
4.374.505.015.815.63
Upgrade
Dividend Per Share
0.0500.0500.0500.8000.490
Upgrade
Dividend Growth
---93.75%63.27%-
Upgrade
Gross Margin
37.93%32.66%39.27%42.09%42.30%
Upgrade
Operating Margin
11.23%3.50%11.65%15.71%13.44%
Upgrade
Profit Margin
1.30%-3.22%0.12%10.14%6.60%
Upgrade
Free Cash Flow Margin
25.37%26.51%27.31%29.39%31.55%
Upgrade
EBITDA
588284686928784
Upgrade
EBITDA Margin
15.01%7.37%16.48%20.64%19.37%
Upgrade
D&A For EBITDA
148149201222240
Upgrade
EBIT
440135485706544
Upgrade
EBIT Margin
11.23%3.50%11.65%15.71%13.44%
Upgrade
Effective Tax Rate
--150.00%26.55%31.89%
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.