ProSiebenSat.1 Media SE (ETR:PSM)
Germany flag Germany · Delayed Price · Currency is EUR
5.81
+0.01 (0.17%)
Apr 1, 2025, 5:35 PM CET

ProSiebenSat.1 Media SE Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
6085735045941,224
Upgrade
Short-Term Investments
--1655-
Upgrade
Cash & Short-Term Investments
6085735206491,224
Upgrade
Cash Growth
6.11%10.19%-19.88%-46.98%28.84%
Upgrade
Accounts Receivable
455471471494569
Upgrade
Other Receivables
11015615211359
Upgrade
Receivables
565627623607628
Upgrade
Inventory
6545414944
Upgrade
Other Current Assets
272259267289210
Upgrade
Total Current Assets
1,5101,5041,4511,5942,106
Upgrade
Property, Plant & Equipment
410278293363358
Upgrade
Long-Term Investments
313264235359226
Upgrade
Goodwill
1,6432,0081,9972,2432,177
Upgrade
Other Intangible Assets
1,4471,4331,6701,8021,960
Upgrade
Long-Term Accounts Receivable
4581319
Upgrade
Long-Term Deferred Tax Assets
4868206754
Upgrade
Other Long-Term Assets
233344331215181
Upgrade
Total Assets
5,6085,9046,0056,6567,081
Upgrade
Accounts Payable
909881909886618
Upgrade
Accrued Expenses
2473103433292
Upgrade
Current Portion of Long-Term Debt
226--51601
Upgrade
Current Portion of Leases
3755404138
Upgrade
Current Income Taxes Payable
709178141133
Upgrade
Current Unearned Revenue
33----
Upgrade
Other Current Liabilities
163234400434295
Upgrade
Total Current Liabilities
1,6851,5711,4611,5861,977
Upgrade
Long-Term Debt
1,8952,1182,1172,3952,591
Upgrade
Long-Term Leases
92109139179189
Upgrade
Long-Term Deferred Tax Liabilities
226232277219260
Upgrade
Other Long-Term Liabilities
235287227230314
Upgrade
Total Liabilities
4,1394,3244,2314,6895,394
Upgrade
Common Stock
233233233233233
Upgrade
Treasury Stock
-56-58-60-62-62
Upgrade
Comprehensive Income & Other
1,1411,0851,3351,4861,162
Upgrade
Total Common Equity
1,3181,2601,5081,6571,333
Upgrade
Minority Interest
151320266310354
Upgrade
Shareholders' Equity
1,4691,5801,7741,9671,687
Upgrade
Total Liabilities & Equity
5,6085,9046,0056,6567,081
Upgrade
Total Debt
2,2502,2822,2962,6663,419
Upgrade
Net Cash (Debt)
-1,642-1,709-1,776-2,017-2,195
Upgrade
Net Cash Per Share
-7.22-7.53-7.82-8.88-9.67
Upgrade
Filing Date Shares Outstanding
226.88226.7226.49226.31226.23
Upgrade
Total Common Shares Outstanding
226.88226.7226.49226.31226.23
Upgrade
Working Capital
-175-67-108129
Upgrade
Book Value Per Share
5.815.566.667.325.89
Upgrade
Tangible Book Value
-1,772-2,181-2,159-2,388-2,804
Upgrade
Tangible Book Value Per Share
-7.81-9.62-9.53-10.55-12.39
Upgrade
Machinery
6286889791
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.