Rosenbauer International AG (ETR:ROI)
Germany flag Germany · Delayed Price · Currency is EUR
38.70
-0.80 (-2.03%)
Apr 24, 2025, 5:35 PM CET

ETR:ROI Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,3061,065972.25975.111,044
Upgrade
Revenue
1,3061,065972.25975.111,044
Upgrade
Revenue Growth (YoY)
22.68%9.49%-0.29%-6.61%5.65%
Upgrade
Cost of Revenue
1,084899.41843.34818.65863.97
Upgrade
Gross Profit
221.99165.13128.9156.46180.21
Upgrade
Selling, General & Admin
142.48116.2122.4113.74112.57
Upgrade
Research & Development
27.3121.7225.3215.3815.75
Upgrade
Other Operating Expenses
-10.2-10.04-6.2-6.33-5.68
Upgrade
Operating Expenses
159.59127.89141.51122.78122.64
Upgrade
Operating Income
62.437.24-12.6133.6857.57
Upgrade
Interest Expense
-42.95-34.27-17.97-6.16-6.57
Upgrade
Interest & Investment Income
4.193.394.120.620.74
Upgrade
Earnings From Equity Investments
0.120.36-5.74-0.62-0.59
Upgrade
Currency Exchange Gain (Loss)
2.510.270.540.99-0.46
Upgrade
Other Non Operating Income (Expenses)
0.0600.0801
Upgrade
EBT Excluding Unusual Items
26.336.98-31.5928.5151.69
Upgrade
Gain (Loss) on Sale of Assets
-0.060.011.440.36-0.41
Upgrade
Pretax Income
26.276.98-30.1528.8751.28
Upgrade
Income Tax Expense
-3.545.82-7.85.6610.31
Upgrade
Earnings From Continuing Operations
29.81.16-22.3523.2240.98
Upgrade
Minority Interest in Earnings
-2.85-2.25-1.91-7.78-12.17
Upgrade
Net Income
26.96-1.08-24.2615.4328.81
Upgrade
Net Income to Common
26.96-1.08-24.2615.4328.81
Upgrade
Net Income Growth
----46.43%13.23%
Upgrade
Shares Outstanding (Basic)
77777
Upgrade
Shares Outstanding (Diluted)
77777
Upgrade
EPS (Basic)
3.96-0.16-3.572.274.24
Upgrade
EPS (Diluted)
3.96-0.16-3.572.274.24
Upgrade
EPS Growth
----46.43%13.27%
Upgrade
Free Cash Flow
52.63-106.32-13.66112.5861.24
Upgrade
Free Cash Flow Per Share
7.74-15.63-2.0116.569.01
Upgrade
Dividend Per Share
---0.9001.500
Upgrade
Dividend Growth
----40.00%87.50%
Upgrade
Gross Margin
17.00%15.51%13.26%16.05%17.26%
Upgrade
Operating Margin
4.78%3.50%-1.30%3.45%5.51%
Upgrade
Profit Margin
2.06%-0.10%-2.50%1.58%2.76%
Upgrade
Free Cash Flow Margin
4.03%-9.99%-1.41%11.54%5.87%
Upgrade
EBITDA
83.8558.48.5754.7576.45
Upgrade
EBITDA Margin
6.42%5.49%0.88%5.62%7.32%
Upgrade
D&A For EBITDA
21.4521.1621.1821.0718.88
Upgrade
EBIT
62.437.24-12.6133.6857.57
Upgrade
EBIT Margin
4.78%3.50%-1.30%3.45%5.51%
Upgrade
Effective Tax Rate
-83.38%-19.59%20.10%
Upgrade
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.