Stemmer Imaging AG (ETR: S9I)
Germany
· Delayed Price · Currency is EUR 54.00
0.00 (0.00%)
Dec 19, 2024, 5:36 PM CET
Stemmer Imaging AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 113.27 | 146.29 | 155.37 | 130.12 | 103.15 | 120.54 | Upgrade
|
| Revenue Growth (YoY) | -27.09% | -5.84% | 19.41% | 26.15% | -14.43% | 10.62% | Upgrade
|
| Cost of Revenue | 67.45 | 88.25 | 97.01 | 79.7 | 64.46 | 76.48 | Upgrade
|
| Gross Profit | 45.82 | 58.04 | 58.36 | 50.42 | 38.68 | 44.05 | Upgrade
|
| Selling, General & Admin | 19.42 | 22.47 | 23.72 | 25.78 | 23.76 | 23.75 | Upgrade
|
| Other Operating Expenses | 9.05 | 6.93 | 6.37 | 6.53 | 6.57 | 13.68 | Upgrade
|
| Operating Expenses | 31.52 | 33.58 | 34 | 36.24 | 34.75 | 40.72 | Upgrade
|
| Operating Income | 14.3 | 24.46 | 24.36 | 14.17 | 3.94 | 3.34 | Upgrade
|
| Interest Expense | -0.19 | -0.17 | -0.08 | -0.07 | -0.12 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.09 | 0.02 | 0.27 | 0.04 | 0.1 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.6 | -0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.37 | -0.37 | -0.03 | 0.28 | -1.26 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 13.85 | 24.01 | 24.27 | 14.65 | 2 | 2.37 | Upgrade
|
| Merger & Restructuring Charges | -1.34 | -1.34 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.35 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | - | Upgrade
|
| Asset Writedown | -0.91 | -0.91 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.04 | 0.11 | -0.38 | Upgrade
|
| Pretax Income | 11.62 | 21.78 | 24.28 | 13.63 | -2.23 | 1.99 | Upgrade
|
| Income Tax Expense | 3.45 | 6.05 | 6.31 | 3.18 | 1.09 | 0.77 | Upgrade
|
| Earnings From Continuing Operations | 8.17 | 15.73 | 17.97 | 10.45 | -3.32 | 1.22 | Upgrade
|
| Net Income | 8.17 | 15.73 | 17.97 | 10.45 | -3.32 | 1.22 | Upgrade
|
| Net Income to Common | 8.17 | 15.73 | 17.97 | 10.45 | -3.32 | 1.22 | Upgrade
|
| Net Income Growth | -54.66% | -12.48% | 71.99% | - | - | -72.16% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 1.26 | 2.42 | 2.77 | 1.61 | -0.51 | 0.19 | Upgrade
|
| EPS (Diluted) | 1.26 | 2.42 | 2.77 | 1.61 | -0.51 | 0.19 | Upgrade
|
| EPS Growth | -54.66% | -12.48% | 71.99% | - | - | -72.16% | Upgrade
|
| Free Cash Flow | 17.91 | 19.82 | 15.39 | 7.73 | 10.5 | 2.02 | Upgrade
|
| Free Cash Flow Per Share | 2.75 | 3.05 | 2.37 | 1.19 | 1.61 | 0.31 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.750 | 0.500 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 33.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 40.45% | 39.68% | 37.56% | 38.75% | 37.50% | 36.55% | Upgrade
|
| Operating Margin | 12.62% | 16.72% | 15.68% | 10.89% | 3.82% | 2.77% | Upgrade
|
| Profit Margin | 7.21% | 10.75% | 11.57% | 8.03% | -3.22% | 1.01% | Upgrade
|
| Free Cash Flow Margin | 15.81% | 13.55% | 9.90% | 5.94% | 10.17% | 1.68% | Upgrade
|
| EBITDA | 15.26 | 26.55 | 26.16 | 16.17 | 6.23 | 5.69 | Upgrade
|
| EBITDA Margin | 13.47% | 18.15% | 16.84% | 12.43% | 6.04% | 4.72% | Upgrade
|
| D&A For EBITDA | 0.96 | 2.09 | 1.8 | 2 | 2.3 | 2.35 | Upgrade
|
| EBIT | 14.3 | 24.46 | 24.36 | 14.17 | 3.94 | 3.34 | Upgrade
|
| EBIT Margin | 12.62% | 16.72% | 15.68% | 10.89% | 3.81% | 2.77% | Upgrade
|
| Effective Tax Rate | 29.67% | 27.77% | 25.98% | 23.33% | - | 38.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.