SGL Carbon SE (ETR: SGL)
Germany
· Delayed Price · Currency is EUR 3.860
-0.020 (-0.52%)
Dec 20, 2024, 5:35 PM CET
SGL Carbon SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 68.5 | 41 | 126.9 | 75.4 | -132.2 | -90 | Upgrade
|
| Depreciation & Amortization | 57.7 | 60 | 66.4 | 70.7 | 83.7 | 81.7 | Upgrade
|
| Other Amortization | 0.2 | 0.2 | 0.3 | 3 | 3 | 4.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.4 | 0.2 | 0.5 | -19.6 | -7.6 | 0.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.4 | 49.5 | -24.7 | -0.2 | 133.7 | 74 | Upgrade
|
| Loss (Gain) on Equity Investments | -15.8 | -18.3 | -18.2 | -17 | -11.5 | -15.4 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.2 | -9 | -5.4 | 3.7 | 8.1 | 3.2 | Upgrade
|
| Other Operating Activities | -5.7 | -5.7 | -43.7 | -1.9 | 31.6 | -6.5 | Upgrade
|
| Change in Accounts Receivable | 0.3 | 45.5 | 3.5 | -1 | 10.8 | 14.3 | Upgrade
|
| Change in Inventory | 10.6 | -62.6 | -59 | -15.1 | 53.7 | 4.2 | Upgrade
|
| Change in Accounts Payable | 20.8 | 58.2 | 47.5 | 34.4 | -28.6 | -4.7 | Upgrade
|
| Change in Other Net Operating Assets | 8.1 | 4.8 | 0.3 | -18 | -20.5 | -3.3 | Upgrade
|
| Operating Cash Flow | 154.7 | 163.8 | 94.4 | 114.4 | 124.2 | 61.9 | Upgrade
|
| Operating Cash Flow Growth | 33.02% | 73.52% | -17.48% | -7.89% | 100.65% | 225.79% | Upgrade
|
| Capital Expenditures | -94.5 | -87.1 | -52.9 | -50 | -55.8 | -95.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.2 | 8.2 | 10.6 | 31.3 | 14.2 | 1.4 | Upgrade
|
| Divestitures | - | - | - | - | - | 3.6 | Upgrade
|
| Investment in Securities | 50 | - | - | - | 4 | 54.1 | Upgrade
|
| Other Investing Activities | -49.3 | -54.3 | 15.7 | 15.8 | 9.4 | 1.5 | Upgrade
|
| Investing Cash Flow | -93.6 | -133.2 | -26.6 | -2.9 | -28.2 | -34.5 | Upgrade
|
| Long-Term Debt Issued | - | 193.7 | 106.9 | 13 | 6.7 | 257.4 | Upgrade
|
| Long-Term Debt Repaid | - | -285.1 | -145.4 | -23.6 | -20 | -265.5 | Upgrade
|
| Net Debt Issued (Repaid) | -17.4 | -91.4 | -38.5 | -10.6 | -13.3 | -8.1 | Upgrade
|
| Other Financing Activities | -23.7 | -30.3 | -21.6 | -23.3 | -73.2 | -9 | Upgrade
|
| Financing Cash Flow | -41.1 | -121.7 | -60.1 | -33.9 | -86.5 | -17.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.8 | -1.8 | -1.3 | 1.5 | -0.8 | 0.3 | Upgrade
|
| Net Cash Flow | 19.2 | -92.9 | 6.4 | 79.1 | 8.7 | 10.6 | Upgrade
|
| Free Cash Flow | 60.2 | 76.7 | 41.5 | 64.4 | 68.4 | -33.2 | Upgrade
|
| Free Cash Flow Growth | 66.76% | 84.82% | -35.56% | -5.85% | - | - | Upgrade
|
| Free Cash Flow Margin | 5.74% | 7.04% | 3.65% | 6.40% | 7.44% | -3.06% | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.63 | 0.31 | 0.53 | 0.56 | -0.27 | Upgrade
|
| Cash Interest Paid | 23.1 | 25.2 | 18.6 | 19.5 | 20.2 | 19.6 | Upgrade
|
| Cash Income Tax Paid | 14.6 | 13.1 | 12.5 | 12.2 | 5.6 | 4.8 | Upgrade
|
| Levered Free Cash Flow | 19.75 | 16.56 | 5.04 | 64.54 | 42.64 | 23.75 | Upgrade
|
| Unlevered Free Cash Flow | 39.44 | 34.19 | 18.91 | 76.01 | 54.85 | 37.41 | Upgrade
|
| Change in Net Working Capital | -26.5 | -5.8 | 50.2 | -18.9 | -16.7 | -37.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.