Schaeffler AG (ETR:SHA0)
Germany flag Germany · Delayed Price · Currency is EUR
3.832
-0.148 (-3.72%)
Mar 31, 2025, 4:34 PM CET

Schaeffler AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
18,18816,31315,80913,85212,589
Upgrade
Revenue Growth (YoY)
11.49%3.19%14.13%10.03%-12.74%
Upgrade
Cost of Revenue
14,35612,80512,23010,4129,690
Upgrade
Gross Profit
3,8323,5083,5793,4402,899
Upgrade
Selling, General & Admin
2,0751,7971,7351,5351,394
Upgrade
Research & Development
987768768748684
Upgrade
Operating Expenses
3,0622,5652,5032,2832,078
Upgrade
Operating Income
7709431,0761,157821
Upgrade
Interest Expense
-275-137-172-108-100
Upgrade
Earnings From Equity Investments
-931-36-44-34
Upgrade
Currency Exchange Gain (Loss)
-2431-1-47
Upgrade
Other Non Operating Income (Expenses)
98-75-16163-743
Upgrade
EBT Excluding Unusual Items
4767638521,169-103
Upgrade
Merger & Restructuring Charges
-455----
Upgrade
Impairment of Goodwill
-----249
Upgrade
Gain (Loss) on Sale of Investments
21-188---
Upgrade
Asset Writedown
-39---11-41
Upgrade
Other Unusual Items
----3525
Upgrade
Pretax Income
35758521,123-368
Upgrade
Income Tax Expense
60824026834851
Upgrade
Earnings From Continuing Operations
-605335584775-419
Upgrade
Minority Interest in Earnings
-27-26-27-19-9
Upgrade
Net Income
-632309557756-428
Upgrade
Net Income to Common
-632309557756-428
Upgrade
Net Income Growth
--44.52%-26.32%--
Upgrade
Shares Outstanding (Basic)
735666666666666
Upgrade
Shares Outstanding (Diluted)
735666666666666
Upgrade
Shares Change (YoY)
10.34%----
Upgrade
EPS (Basic)
-0.860.460.841.14-0.64
Upgrade
EPS (Diluted)
-0.860.460.841.14-0.64
Upgrade
EPS Growth
--44.52%-26.32%--
Upgrade
Free Cash Flow
495487413642645
Upgrade
Free Cash Flow Per Share
0.670.730.620.960.97
Upgrade
Dividend Per Share
0.2500.4500.4500.5000.250
Upgrade
Dividend Growth
-44.44%--10.00%100.00%-44.44%
Upgrade
Gross Margin
21.07%21.50%22.64%24.83%23.03%
Upgrade
Operating Margin
4.23%5.78%6.81%8.35%6.52%
Upgrade
Profit Margin
-3.48%1.89%3.52%5.46%-3.40%
Upgrade
Free Cash Flow Margin
2.72%2.99%2.61%4.63%5.12%
Upgrade
EBITDA
1,7561,8522,0662,0371,717
Upgrade
EBITDA Margin
9.65%11.35%13.07%14.70%13.64%
Upgrade
D&A For EBITDA
986909990880896
Upgrade
EBIT
7709431,0761,157821
Upgrade
EBIT Margin
4.23%5.78%6.81%8.35%6.52%
Upgrade
Effective Tax Rate
20266.67%41.74%31.45%30.99%-
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.