Schaeffler AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,921	4,008	3,726	4,239	4,855	4,552
Market Cap Growth	148.82%	7.55%	-12.10%	-12.69%	6.66%	-29.01%
Enterprise Value	15,629	9,199	7,161	6,936	7,180	7,527
Last Close Price	10.50	3.98	4.87	5.19	5.44	4.94
PE Ratio	-	-	12.06	7.61	6.42	-
Forward PE	18.51	4.79	5.21	6.19	6.09	9.47
PS Ratio	0.42	0.22	0.23	0.27	0.35	0.36
PB Ratio	3.18	1.01	0.95	1.02	1.53	2.25
P/TBV Ratio	11.85	2.80	1.72	1.37	1.90	3.12
P/FCF Ratio	21.62	8.10	7.65	10.26	7.56	7.06
P/OCF Ratio	6.94	2.88	2.76	3.72	3.81	3.63
PEG Ratio	0.44	0.28	0.54	-	6.59	0.89
EV/Sales Ratio	0.66	0.51	0.44	0.44	0.52	0.60
EV/EBITDA Ratio	7.59	5.24	3.87	3.36	3.53	4.38
EV/EBIT Ratio	33.83	11.95	7.59	6.45	6.21	9.17
EV/FCF Ratio	34.05	18.58	14.71	16.79	11.18	11.67
Debt / Equity Ratio	2.48	1.67	1.07	0.85	1.26	2.11
Debt / EBITDA Ratio	3.77	3.58	2.18	1.70	1.90	2.40
Debt / FCF Ratio	16.88	13.36	8.62	8.52	6.21	6.60
Net Debt / Equity Ratio	1.78	1.34	0.88	0.59	0.68	1.24
Net Debt / EBITDA Ratio	2.83	3.04	1.85	1.19	1.06	1.46
Net Debt / FCF Ratio	12.12	10.77	7.04	5.94	3.37	3.87
Asset Turnover	1.25	1.00	1.11	1.10	0.99	0.95
Inventory Turnover	5.75	4.49	4.56	4.62	4.76	4.83
Quick Ratio	0.81	0.77	0.71	0.84	0.95	1.15
Current Ratio	1.36	1.28	1.33	1.63	1.53	1.74
Return on Equity (ROE)	-31.23%	-15.35%	8.32%	15.99%	29.89%	-16.97%
Return on Assets (ROA)	1.53%	2.65%	4.02%	4.70%	5.19%	3.89%
Return on Invested Capital (ROIC)	5.17%	-1866.50%	7.89%	12.37%	16.21%	16.17%
Return on Capital Employed (ROCE)	3.40%	5.60%	9.70%	10.90%	12.00%	8.40%
Earnings Yield	-11.03%	-15.77%	8.29%	13.14%	15.57%	-9.40%
FCF Yield	4.63%	12.35%	13.07%	9.74%	13.22%	14.17%
Dividend Yield	2.34%	6.29%	9.25%	8.68%	9.18%	5.06%
Payout Ratio	-	-	95.47%	58.89%	21.43%	-
Buyback Yield / Dilution	0.17%	-10.34%	-	-	-	-
Total Shareholder Return	2.51%	-4.05%	9.25%	8.68%	9.18%	5.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.