Siemens Healthineers AG Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	23,295	23,375	22,363	22	20	17,997
Revenue Growth (YoY)	2.76%	4.52%	101550.00%	10.00%	-99.89%	24.46%
Cost of Revenue	14,341	14,345	13,895	21	19	11,045
Gross Profit	8,953	9,030	8,468	1	1	6,952
Selling, General & Admin	3,838	3,887	3,681	38	37	2,817
Research & Development	1,953	1,958	1,918	-	-	1,546
Other Operating Expenses	28	31	62	-1,557	-1,672	16
Total Operating Expenses	5,819	5,876	5,661	-1,519	-1,635	4,379
Operating Income	3,133	3,154	2,807	1,520	1,636	2,573
Interest Income	93	99	119	146	5	33
Interest Expense	-412	-425	-476	-355	-38	-83
Other Non-Operating Income (Expense)	28	25	74	-5	3	-120
Total Non-Operating Income (Expense)	-291	-301	-283	-214	-30	-170
Pretax Income	2,839	2,853	2,523	1,306	1,606	2,404
Provision for Income Taxes	695	686	564	133	449	658
Net Income	2,119	2,144	1,942	1,172	1,156	1,727
Minority Interest in Earnings	24	23	17	-	-	18
Net Income to Common	2,119	2,144	1,942	1,172	1,156	1,727
Net Income Growth	6.75%	10.40%	65.70%	1.38%	-33.06%	22.39%
Shares Outstanding (Basic)	1,122	1,120	1,118	1,119	1,123	1,100
Shares Outstanding (Diluted)	1,127	1,125	1,123	1,124	1,128	1,104
Shares Change (YoY)	0.47%	0.11%	-0.01%	-0.37%	2.19%	9.91%
EPS (Basic)	1.89	1.91	1.74	1.35	1.81	1.57
EPS (Diluted)	1.88	1.91	1.73	1.34	1.81	1.57
EPS Growth	6.21%	10.41%	29.10%	-25.97%	15.29%	12.14%
Shares Outstanding	1,117	1,117	1,119	1,116	1,119	1,123
Free Cash Flow	3,045	3,532	2,826	2,119	2,504	2,933
Free Cash Flow Growth	-13.79%	24.98%	33.37%	-15.38%	-14.63%	52.13%
Free Cash Flow Per Share	2.70	3.14	2.52	1.89	2.22	2.66
Dividends Per Share	1.000	1.000	0.950	0.950	0.950	0.850
Dividend Growth	-	5.26%	-	-	11.77%	6.25%
Gross Margin	38.43%	38.63%	37.87%	4.55%	5.00%	38.63%
Operating Margin	13.45%	13.49%	12.55%	6909.09%	8180.00%	14.30%
Profit Margin	9.21%	9.27%	8.76%	5327.27%	5780.00%	9.70%
FCF Margin	13.07%	15.11%	12.64%	9631.82%	12520.00%	16.30%
EBITDA	4,423	4,450	4,030	3,077	2,979	3,612
EBITDA Margin	18.99%	19.04%	18.02%	13986.40%	14895.00%	20.07%
EBIT	3,133	3,154	2,807	1,520	1,636	2,573
EBIT Margin	13.45%	13.49%	12.55%	6909.09%	8180.00%	14.30%
Effective Tax Rate	24.48%	24.04%	22.35%	10.18%	27.96%	27.37%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.