Siemens Aktiengesellschaft (ETR: SIE)

SIE Income Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Operating Revenue	78,310	77,327	71,345	61,568	54,538	57,651
Other Revenue	311	442	632	697	716	832
Revenue	78,621	77,769	71,977	62,265	55,254	58,483
Revenue Growth (YoY)	5.05%	8.05%	15.60%	12.69%	-5.52%	-29.58%
Cost of Revenue	48,073	48,116	46,130	39,527	35,366	36,849
Gross Profit	30,548	29,653	25,847	22,738	19,888	21,634
Selling, General & Admin	14,390	13,941	12,857	11,191	10,682	10,688
Research & Development	6,360	6,183	5,591	4,859	4,569	4,669
Other Operating Expenses	273	286	123	268	251	173
Operating Expenses	21,023	20,410	18,571	16,318	15,502	15,530
Operating Income	9,525	9,243	7,276	6,420	4,386	6,104
Interest Expense	-1,612	-1,299	-1,925	-887	-723	-1,382
Interest & Investment Income	2,795	2,406	1,632	1,441	1,545	1,534
Earnings From Equity Investments	574	906	-2,085	-428	-596	112
Other Non Operating Income (Expenses)	-425	-462	247	878	405	378
EBT Excluding Unusual Items	10,857	10,794	5,145	7,424	5,017	6,746
Gain (Loss) on Sale of Assets	406	406	2,009	73	485	187
Pretax Income	11,263	11,200	7,154	7,497	5,502	6,933
Income Tax Expense	2,627	2,687	2,741	1,861	1,346	1,775
Earnings From Continuing Operations	8,636	8,513	4,413	5,636	4,156	5,158
Earnings From Discontinued Operations	144	15	-21	1,062	44	490
Net Income to Company	8,780	8,528	4,392	6,698	4,200	5,648
Minority Interest in Earnings	-661	-579	-669	-537	-170	-474
Net Income	8,119	7,949	3,723	6,161	4,030	5,174
Net Income to Common	8,119	7,949	3,723	6,161	4,030	5,174
Net Income Growth	-9.10%	113.51%	-39.57%	52.88%	-22.11%	-10.90%
Shares Outstanding (Basic)	790	792	801	802	806	807
Shares Outstanding (Diluted)	800	801	810	811	817	818
Shares Change (YoY)	0.26%	-1.03%	-0.22%	-0.72%	-0.12%	-1.21%
EPS (Basic)	10.28	10.04	4.65	7.68	5.00	6.41
EPS (Diluted)	10.14	9.91	4.59	7.59	4.93	6.32
EPS Growth	-9.31%	116.03%	-39.50%	53.97%	-22.04%	-9.84%
Free Cash Flow	9,146	10,021	8,157	8,266	7,364	6,676
Free Cash Flow Per Share	11.43	12.51	10.07	10.19	9.01	8.16
Dividend Per Share	4.700	4.700	4.250	4.000	3.500	3.900
Dividend Growth	10.59%	10.59%	6.25%	14.29%	-10.26%	2.63%
Gross Margin	38.85%	38.13%	35.91%	36.52%	35.99%	36.99%
Operating Margin	12.12%	11.89%	10.11%	10.31%	7.94%	10.44%
Profit Margin	10.33%	10.22%	5.17%	9.89%	7.29%	8.85%
Free Cash Flow Margin	11.63%	12.89%	11.33%	13.28%	13.33%	11.42%
EBITDA	11,843	11,905	9,865	8,561	6,584	8,173
EBITDA Margin	15.06%	15.31%	13.71%	13.75%	11.92%	13.97%
D&A For EBITDA	2,318	2,662	2,589	2,141	2,198	2,069
EBIT	9,525	9,243	7,276	6,420	4,386	6,104
EBIT Margin	12.12%	11.89%	10.11%	10.31%	7.94%	10.44%
Effective Tax Rate	23.32%	23.99%	38.31%	24.82%	24.46%	25.60%

Source: S&P Capital IQ. Standard template. Financial Sources.