SM Wirtschaftsberatungs AG (ETR:SMWN)
Germany
· Delayed Price · Currency is EUR 4.700
0.00 (0.00%)
May 2, 2025, 10:53 PM CET
ETR:SMWN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 0.34 | 0.37 | 0.36 | 0.88 | 5.39 | 6.42 | Upgrade
|
| Revenue | 0.34 | 0.37 | 0.36 | 0.88 | 5.39 | 6.42 | Upgrade
|
| Revenue Growth (YoY) | -10.44% | 4.60% | -59.50% | -83.71% | -16.05% | 323.26% | Upgrade
|
| Cost of Revenue | 0.12 | 0.09 | 0.07 | 0.41 | 3.43 | 5 | Upgrade
|
| Gross Profit | 0.22 | 0.29 | 0.29 | 0.47 | 1.96 | 1.43 | Upgrade
|
| Selling, General & Admin | 0.62 | 0.59 | 0.6 | 0.59 | 0.55 | 0.55 | Upgrade
|
| Other Operating Expenses | -0.84 | -0.66 | 0.3 | 0.38 | 0.65 | 0.52 | Upgrade
|
| Operating Expenses | 0.69 | 0.85 | 0.96 | 1.03 | 1.26 | 1.07 | Upgrade
|
| Operating Income | -0.47 | -0.56 | -0.67 | -0.56 | 0.7 | 0.36 | Upgrade
|
| Interest Expense | -0.09 | -0.1 | -0.18 | -0.22 | -0.33 | -0.53 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.08 | 0.15 | 0.11 | 0.87 | 0.41 | Upgrade
|
| Earnings From Equity Investments | 0.26 | 0.15 | 2.18 | 0.98 | 0.32 | 3.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.32 | 0.07 | -0.16 | 0.12 | 0.11 | 0.23 | Upgrade
|
| EBT Excluding Unusual Items | -0.56 | -0.36 | 1.31 | 0.43 | 1.67 | 3.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.27 | -0.26 | -1.11 | 0.97 | -0.16 | -1.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | - | - | - | - | -0.01 | Upgrade
|
| Asset Writedown | -0 | - | - | - | - | -0.58 | Upgrade
|
| Pretax Income | -0.78 | -0.62 | 0.2 | 1.4 | 1.5 | 1.97 | Upgrade
|
| Income Tax Expense | -0.01 | -0.01 | 0.04 | 0.02 | 0.05 | 0.35 | Upgrade
|
| Net Income | -0.78 | -0.61 | 0.16 | 1.38 | 1.46 | 1.62 | Upgrade
|
| Net Income to Common | -0.78 | -0.61 | 0.16 | 1.38 | 1.46 | 1.62 | Upgrade
|
| Net Income Growth | - | - | -88.23% | -5.35% | -10.10% | -34.80% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | -0.20 | -0.15 | 0.04 | 0.35 | 0.37 | 0.41 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.15 | 0.04 | 0.35 | 0.37 | 0.41 | Upgrade
|
| EPS Growth | - | - | -88.23% | -5.35% | -10.10% | -34.80% | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.260 | 0.260 | 0.260 | - | Upgrade
|
| Gross Margin | 64.86% | 77.08% | 80.56% | 53.85% | 36.45% | 22.21% | Upgrade
|
| Operating Margin | -136.03% | -150.71% | -189.44% | -63.32% | 13.05% | 5.62% | Upgrade
|
| Profit Margin | -225.25% | -163.86% | 45.59% | 156.84% | 27.00% | 25.21% | Upgrade
|
| EBITDA | 0.45 | 0.36 | -0.61 | -0.5 | 0.76 | - | Upgrade
|
| EBITDA Margin | 130.29% | 97.25% | -172.62% | -56.54% | 14.17% | - | Upgrade
|
| D&A For EBITDA | 0.92 | 0.92 | 0.06 | 0.06 | 0.06 | - | Upgrade
|
| EBIT | -0.47 | -0.56 | -0.67 | -0.56 | 0.7 | 0.36 | Upgrade
|
| EBIT Margin | -136.03% | -150.71% | -189.44% | -63.32% | 13.05% | 5.62% | Upgrade
|
| Effective Tax Rate | - | - | 20.25% | 1.29% | 3.18% | 17.91% | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | Upgrade
|
Updated Oct 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.