Splendid Medien AG (ETR:SPM)
Germany · Delayed Price · Currency is EUR 1.240
0.00 (0.00%)
Dec 16, 2024, 5:36 PM CET
Splendid Medien AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1.85 | 1.88 | 43.69 | 44.73 | 43.53 | Upgrade |
Other Revenue | 0.33 | 0.68 | - | - | - | Upgrade |
| 2.18 | 2.56 | 43.69 | 44.73 | 43.53 | Upgrade | |
Revenue Growth (YoY) | -14.93% | -94.14% | -2.34% | 2.76% | -12.95% | Upgrade |
Cost of Revenue | - | - | 28.38 | 30.45 | 28.32 | Upgrade |
Gross Profit | 2.18 | 2.56 | 15.3 | 14.29 | 15.21 | Upgrade |
Selling, General & Admin | 1.52 | 2.3 | 12.41 | 12.69 | 11.66 | Upgrade |
Other Operating Expenses | 1.68 | 1.7 | -0.67 | -0.88 | 2.83 | Upgrade |
Operating Expenses | 3.28 | 4.07 | 11.74 | 11.81 | 14.48 | Upgrade |
Operating Income | -1.1 | -1.51 | 3.56 | 2.48 | 0.73 | Upgrade |
Interest Expense | -0.35 | -0.32 | -0.27 | -0.51 | -1.18 | Upgrade |
Interest & Investment Income | - | 0.38 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.09 | -0.02 | -0.04 | Upgrade |
Other Non Operating Income (Expenses) | 2.24 | 1.5 | -0.15 | -0.05 | -0.32 | Upgrade |
EBT Excluding Unusual Items | 0.79 | 0.05 | 3.24 | 1.9 | -0.8 | Upgrade |
Asset Writedown | - | - | -0.38 | -0.24 | -0.4 | Upgrade |
Legal Settlements | - | - | - | 0.21 | - | Upgrade |
Other Unusual Items | - | - | 0.07 | 0.55 | 1.28 | Upgrade |
Pretax Income | 0.79 | 0.05 | 2.93 | 2.41 | 0.08 | Upgrade |
Income Tax Expense | 0 | -0 | -1.63 | 0.06 | 0.32 | Upgrade |
Earnings From Continuing Operations | 0.79 | 0.05 | 4.56 | 2.35 | -0.24 | Upgrade |
Minority Interest in Earnings | - | - | -0.02 | -0.04 | - | Upgrade |
Net Income | 0.79 | 0.05 | 4.54 | 2.31 | -0.24 | Upgrade |
Net Income to Common | 0.79 | 0.05 | 4.54 | 2.31 | -0.24 | Upgrade |
Net Income Growth | 1371.40% | -98.81% | 96.24% | - | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade |
EPS (Basic) | 0.08 | 0.01 | 0.46 | 0.24 | -0.02 | Upgrade |
EPS (Diluted) | 0.08 | 0.01 | 0.46 | 0.24 | -0.02 | Upgrade |
EPS Growth | 1371.66% | -98.80% | 94.78% | - | - | Upgrade |
Free Cash Flow | - | 13.6 | 9.51 | 15.32 | 17.79 | Upgrade |
Free Cash Flow Per Share | - | 1.39 | 0.97 | 1.56 | 1.82 | Upgrade |
Dividend Per Share | 0.050 | - | - | - | - | Upgrade |
Gross Margin | 100.00% | 100.00% | 35.03% | 31.93% | 34.95% | Upgrade |
Operating Margin | -50.70% | -58.98% | 8.16% | 5.54% | 1.68% | Upgrade |
Profit Margin | 36.38% | 2.10% | 10.38% | 5.17% | -0.55% | Upgrade |
Free Cash Flow Margin | - | 531.55% | 21.76% | 34.24% | 40.86% | Upgrade |
EBITDA | -0.74 | -1.14 | 3.95 | 2.79 | 1.05 | Upgrade |
EBITDA Margin | -33.89% | -44.67% | 9.03% | 6.24% | 2.40% | Upgrade |
D&A For EBITDA | 0.37 | 0.37 | 0.38 | 0.31 | 0.32 | Upgrade |
EBIT | -1.1 | -1.51 | 3.56 | 2.48 | 0.73 | Upgrade |
EBIT Margin | -50.70% | -58.98% | 8.16% | 5.54% | 1.68% | Upgrade |
Effective Tax Rate | 0.02% | - | - | 2.41% | 406.41% | Upgrade |
Advertising Expenses | - | - | 1.84 | 1.41 | 1.21 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.