Synopsys, Inc. (ETR: SYP)
Germany
· Delayed Price · Currency is EUR 477.70
-1.05 (-0.22%)
Dec 20, 2024, 5:35 PM CET
Synopsys Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Revenue | 6,127 | 6,127 | 5,843 | 5,082 | 4,204 | 3,685 | Upgrade
|
| Revenue Growth (YoY) | 4.87% | 4.87% | 14.98% | 20.87% | 14.08% | 9.66% | Upgrade
|
| Cost of Revenue | 1,137 | 1,137 | 1,147 | 996.76 | 813.32 | 742.24 | Upgrade
|
| Gross Profit | 4,990 | 4,990 | 4,695 | 4,085 | 3,391 | 2,943 | Upgrade
|
| Selling, General & Admin | 1,428 | 1,428 | 1,299 | 1,134 | 1,035 | 916.54 | Upgrade
|
| Research & Development | 2,082 | 2,082 | 1,947 | 1,680 | 1,505 | 1,279 | Upgrade
|
| Operating Expenses | 3,634 | 3,634 | 3,349 | 2,911 | 2,623 | 2,287 | Upgrade
|
| Operating Income | 1,356 | 1,356 | 1,346 | 1,174 | 768.2 | 656.2 | Upgrade
|
| Interest Expense | - | - | -1.18 | -1.7 | -3.37 | -5.14 | Upgrade
|
| Interest & Investment Income | 158.15 | 158.15 | 36.67 | 8.55 | 2.44 | 3.56 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.53 | 4.69 | 5.29 | 5.54 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1.44 | -58.07 | 66.36 | 14.05 | Upgrade
|
| EBT Excluding Unusual Items | 1,514 | 1,514 | 1,379 | 1,128 | 838.92 | 674.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | -77 | -12.06 | -33.41 | -36.06 | Upgrade
|
| Pretax Income | 1,514 | 1,514 | 1,302 | 1,116 | 805.51 | 638.16 | Upgrade
|
| Income Tax Expense | 99.72 | 99.72 | 83.66 | 137.08 | 49.16 | -25.29 | Upgrade
|
| Earnings From Continuing Operations | 1,414 | 1,414 | 1,218 | 978.44 | 756.36 | 663.45 | Upgrade
|
| Earnings From Discontinued Operations | 821.67 | 821.67 | - | - | - | - | Upgrade
|
| Net Income to Company | 2,236 | 2,236 | 1,218 | 978.44 | 756.36 | 663.45 | Upgrade
|
| Minority Interest in Earnings | 27.57 | 27.57 | 11.76 | 6.16 | 1.16 | 0.9 | Upgrade
|
| Net Income | 2,263 | 2,263 | 1,230 | 984.59 | 757.52 | 664.35 | Upgrade
|
| Net Income to Common | 2,263 | 2,263 | 1,230 | 984.59 | 757.52 | 664.35 | Upgrade
|
| Net Income Growth | 84.03% | 84.03% | 24.91% | 29.98% | 14.02% | 24.79% | Upgrade
|
| Shares Outstanding (Basic) | 153 | 153 | 152 | 153 | 153 | 151 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 155 | 156 | 157 | 156 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.48% | -0.82% | -0.54% | 1.05% | 0.98% | Upgrade
|
| EPS (Basic) | 14.78 | 14.78 | 8.08 | 6.44 | 4.96 | 4.40 | Upgrade
|
| EPS (Diluted) | 14.52 | 14.52 | 7.92 | 6.29 | 4.81 | 4.27 | Upgrade
|
| EPS Growth | 83.32% | 83.32% | 25.91% | 30.77% | 12.65% | 23.77% | Upgrade
|
| Free Cash Flow | 1,284 | 1,284 | 1,514 | 1,602 | 1,399 | 836.6 | Upgrade
|
| Free Cash Flow Per Share | 8.23 | 8.23 | 9.75 | 10.24 | 8.89 | 5.37 | Upgrade
|
| Gross Margin | 81.44% | 81.44% | 80.36% | 80.38% | 80.65% | 79.86% | Upgrade
|
| Operating Margin | 22.13% | 22.13% | 23.04% | 23.11% | 18.27% | 17.81% | Upgrade
|
| Profit Margin | 36.94% | 36.94% | 21.05% | 19.38% | 18.02% | 18.03% | Upgrade
|
| Free Cash Flow Margin | 20.95% | 20.95% | 25.91% | 31.53% | 33.27% | 22.70% | Upgrade
|
| EBITDA | 1,651 | 1,651 | 1,516 | 1,335 | 921.76 | 814.57 | Upgrade
|
| EBITDA Margin | 26.94% | 26.94% | 25.95% | 26.28% | 21.92% | 22.10% | Upgrade
|
| D&A For EBITDA | 295.07 | 295.07 | 169.94 | 161.26 | 153.56 | 158.37 | Upgrade
|
| EBIT | 1,356 | 1,356 | 1,346 | 1,174 | 768.2 | 656.2 | Upgrade
|
| EBIT Margin | 22.13% | 22.13% | 23.04% | 23.11% | 18.27% | 17.81% | Upgrade
|
| Effective Tax Rate | 6.59% | 6.59% | 6.43% | 12.29% | 6.10% | - | Upgrade
|
| Revenue as Reported | 6,127 | 6,127 | 5,843 | 5,082 | 4,204 | 3,685 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.