SYZYGY AG (ETR:SYZ)
Germany
· Delayed Price · Currency is EUR 2.400
+0.070 (2.92%)
Apr 24, 2025, 5:36 PM CET
SYZYGY AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 69.43 | 71.74 | 70.61 | 60.12 | 55.52 | Upgrade
|
| Revenue Growth (YoY) | -3.22% | 1.60% | 17.44% | 8.29% | -13.58% | Upgrade
|
| Cost of Revenue | 53.81 | 57.35 | 53.49 | 41.18 | 39.03 | Upgrade
|
| Gross Profit | 15.62 | 14.39 | 17.12 | 18.95 | 16.49 | Upgrade
|
| Selling, General & Admin | 12 | 13.17 | 14.15 | 14.88 | 14.73 | Upgrade
|
| Other Operating Expenses | -1.52 | -2.48 | -2.18 | -1.8 | -1.57 | Upgrade
|
| Operating Expenses | 27.12 | 15.42 | 11.97 | 13.08 | 13.06 | Upgrade
|
| Operating Income | -11.5 | -1.03 | 5.15 | 5.87 | 3.44 | Upgrade
|
| Interest Expense | -0.83 | -0.83 | -0.69 | -0.78 | -0.86 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.12 | 0.1 | 0.05 | 0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.53 | 0.38 | 0.82 | 0.35 | 0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.03 | -0.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -11.58 | -1.34 | 5.36 | 5.49 | 2.86 | Upgrade
|
| Impairment of Goodwill | - | - | -11.41 | -2.84 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.61 | -0.24 | -0.25 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | 0.24 | 3 | 0.44 | Upgrade
|
| Pretax Income | -11.58 | -1.95 | -6.05 | 5.39 | 3.3 | Upgrade
|
| Income Tax Expense | 1.58 | 0.81 | 1.33 | 1.26 | 1.22 | Upgrade
|
| Earnings From Continuing Operations | -13.16 | -2.76 | -7.38 | 4.13 | 2.08 | Upgrade
|
| Minority Interest in Earnings | -0.15 | -0.15 | -0.12 | -0.11 | -0.02 | Upgrade
|
| Net Income | -13.31 | -2.92 | -7.5 | 4.02 | 2.06 | Upgrade
|
| Net Income to Common | -13.31 | -2.92 | -7.5 | 4.02 | 2.06 | Upgrade
|
| Net Income Growth | - | - | - | 95.34% | -40.61% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.27% | 0.31% | Upgrade
|
| EPS (Basic) | -0.99 | -0.22 | -0.56 | 0.30 | 0.15 | Upgrade
|
| EPS (Diluted) | -0.99 | -0.22 | -0.56 | 0.30 | 0.15 | Upgrade
|
| EPS Growth | - | - | - | 98.62% | -41.93% | Upgrade
|
| Free Cash Flow | 8.97 | 6.37 | 11.93 | 6.06 | 7.34 | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 0.47 | 0.88 | 0.45 | 0.55 | Upgrade
|
| Dividend Per Share | - | - | 0.220 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | - | - | 10.00% | 33.33% | - | Upgrade
|
| Gross Margin | 22.50% | 20.06% | 24.25% | 31.51% | 29.71% | Upgrade
|
| Operating Margin | -16.57% | -1.44% | 7.29% | 9.76% | 6.19% | Upgrade
|
| Profit Margin | -19.17% | -4.06% | -10.62% | 6.69% | 3.71% | Upgrade
|
| Free Cash Flow Margin | 12.92% | 8.88% | 16.90% | 10.07% | 13.21% | Upgrade
|
| EBITDA | -10.06 | 1.2 | 6.95 | 7.65 | 5.38 | Upgrade
|
| EBITDA Margin | -14.49% | 1.67% | 9.84% | 12.73% | 9.69% | Upgrade
|
| D&A For EBITDA | 1.44 | 2.24 | 1.8 | 1.78 | 1.94 | Upgrade
|
| EBIT | -11.5 | -1.03 | 5.15 | 5.87 | 3.44 | Upgrade
|
| EBIT Margin | -16.57% | -1.44% | 7.29% | 9.76% | 6.19% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.38% | 36.92% | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.