TeamViewer SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	746.77	671.42	626.69	565.87	501.1
Revenue Growth (YoY)	11.22%	7.14%	10.75%	12.93%	9.98%
Cost of Revenue	101.2	80.83	81.74	81.3	70.94
Gross Profit	645.57	590.59	544.95	484.58	430.15
Selling, General & Admin	297.45	284.28	294.77	280.93	236.77
Research & Development	96.36	79.95	80.14	69.54	62.14
Other Operating Expenses	-12.38	8.23	-5.03	-5.62	-2.17
Operating Expenses	392.98	384.22	378.38	357.25	312.73
Operating Income	252.6	206.37	166.56	127.32	117.42
Interest Expense	-39.55	-14.72	-14.12	-21.45	-15.64
Interest & Investment Income	0.47	0.85	1.37	4.27	0.6
Earnings From Equity Investments	-7.09	-2.38	-0.47	-	-
Currency Exchange Gain (Loss)	-25.48	-2.92	-3.62	10.88	-13.46
Other Non Operating Income (Expenses)	-0	-2.47	-2.07	-4.33	-3.53
EBT Excluding Unusual Items	180.95	184.73	147.66	116.69	85.39
Other Unusual Items	-	-0.28	-0.2	-	-
Pretax Income	180.95	184.45	147.46	116.69	85.39
Income Tax Expense	62.7	61.37	33.44	49.09	35.34
Net Income	118.25	123.08	114.02	67.6	50.05
Net Income to Common	118.25	123.08	114.02	67.6	50.05
Net Income Growth	-3.93%	7.95%	68.66%	35.06%	-51.42%
Shares Outstanding (Basic)	157	160	172	185	200
Shares Outstanding (Diluted)	158	162	173	185	201
Shares Change (YoY)	-2.30%	-6.31%	-6.53%	-7.75%	0.27%
EPS (Basic)	0.75	0.77	0.66	0.37	0.25
EPS (Diluted)	0.75	0.76	0.66	0.37	0.25
EPS Growth	-1.32%	15.15%	80.25%	46.46%	-50.98%
Free Cash Flow	227.22	245.98	226.53	199.25	187.37
Free Cash Flow Per Share	1.44	1.52	1.31	1.08	0.93
Gross Margin	86.45%	87.96%	86.96%	85.63%	85.84%
Operating Margin	33.83%	30.74%	26.58%	22.50%	23.43%
Profit Margin	15.83%	18.33%	18.19%	11.95%	9.99%
Free Cash Flow Margin	30.43%	36.63%	36.15%	35.21%	37.39%
EBITDA	306.43	225.64	197.77	158.46	147.23
EBITDA Margin	41.03%	33.61%	31.56%	28.00%	29.38%
D&A For EBITDA	53.84	19.27	31.21	31.13	29.81
EBIT	252.6	206.37	166.56	127.32	117.42
EBIT Margin	33.83%	30.74%	26.58%	22.50%	23.43%
Effective Tax Rate	34.65%	33.27%	22.68%	42.07%	41.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.