United Airlines Holdings, Inc. (ETR:UAL1)
Germany · Delayed Price · Currency is EUR 83.11
-4.44 (-5.07%)
At close: Oct 10, 2025
United Airlines Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2006 - 2019 |
| 57,986 | 57,063 | 53,717 | 44,955 | 24,634 | 15,355 | Upgrade | |
Revenue Growth (YoY) | 4.23% | 6.23% | 19.49% | 82.49% | 60.43% | -64.50% | Upgrade |
Cost of Revenue | 13,790 | 14,272 | 15,051 | 15,412 | 7,902 | 5,192 | Upgrade |
Gross Profit | 44,196 | 42,791 | 38,666 | 29,543 | 16,732 | 10,163 | Upgrade |
Selling, General & Admin | 23,153 | 22,539 | 20,037 | 15,829 | 12,887 | 12,306 | Upgrade |
Depreciation & Amortization Expenses | 2,961 | 2,928 | 2,671 | 2,456 | 2,485 | 2,488 | Upgrade |
Other Operating Expenses | 13,079 | 12,228 | 11,747 | 8,921 | 2,382 | 1,728 | Upgrade |
Operating Income | 5,000 | 5,096 | 4,211 | 2,337 | -1,022 | -6,359 | Upgrade |
Interest Income | 690 | 726 | 827 | 298 | 36 | 50 | Upgrade |
Interest Expense | -1,260 | -1,402 | -1,774 | -1,673 | -1,577 | -992 | Upgrade |
Other Non-Operating Income (Expense) | -110 | -252 | 123 | 28 | 6 | -1,521 | Upgrade |
Total Non-Operating Income (Expense) | -680 | -928 | -824 | -1,347 | -1,535 | -2,463 | Upgrade |
Pretax Income | 4,319 | 4,168 | 3,387 | 990 | -2,557 | -8,822 | Upgrade |
Provision for Income Taxes | 1,009 | 1,019 | 769 | 253 | -593 | -1,753 | Upgrade |
Net Income | 3,310 | 3,149 | 2,618 | 737 | -1,964 | -7,069 | Upgrade |
Net Income to Common | 3,310 | 3,149 | 2,618 | 737 | -1,964 | -7,069 | Upgrade |
Net Income Growth | 12.74% | 20.28% | 255.22% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 327 | 329 | 328 | 326 | 322 | 279 | Upgrade |
Shares Outstanding (Diluted) | 331 | 333 | 332 | 330 | 322 | 279 | Upgrade |
Shares Change (YoY) | -0.07% | 0.39% | 0.55% | 2.55% | 15.21% | 7.50% | Upgrade |
EPS (Basic) | 10.11 | 9.58 | 7.98 | 2.26 | -6.10 | -25.30 | Upgrade |
EPS (Diluted) | 9.99 | 9.45 | 7.89 | 2.23 | -6.10 | -25.30 | Upgrade |
EPS Growth | 13.39% | 19.77% | 253.81% | - | - | - | Upgrade |
Free Cash Flow | 4,044 | 3,830 | -260 | 1,247 | -40 | -5,860 | Upgrade |
Free Cash Flow Growth | 5.59% | - | - | - | - | - | Upgrade |
Free Cash Flow Per Share | 12.20 | 11.49 | -0.78 | 3.78 | -0.12 | -20.97 | Upgrade |
Gross Margin | 76.22% | 74.99% | 71.98% | 65.72% | 67.92% | 66.19% | Upgrade |
Operating Margin | 8.62% | 8.93% | 7.84% | 5.20% | -4.15% | -41.41% | Upgrade |
Profit Margin | 5.71% | 5.52% | 4.87% | 1.64% | -7.97% | -46.04% | Upgrade |
FCF Margin | 6.97% | 6.71% | -0.48% | 2.77% | -0.16% | -38.16% | Upgrade |
EBITDA | 5,000 | 8,024 | 6,882 | 4,793 | 1,463 | -3,871 | Upgrade |
EBITDA Margin | 8.62% | 14.06% | 12.81% | 10.66% | 5.94% | -25.21% | Upgrade |
EBIT | 5,000 | 5,096 | 4,211 | 2,337 | -1,022 | -6,359 | Upgrade |
EBIT Margin | 8.62% | 8.93% | 7.84% | 5.20% | -4.15% | -41.41% | Upgrade |
Effective Tax Rate | 23.36% | 24.45% | 22.70% | 25.56% | 23.19% | 19.87% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.