UnitedHealth Group Incorporated (ETR: UNH)

UnitedHealth Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	308,810	308,810	290,827	257,157	226,233	201,478
Total Interest & Dividend Income	-	-	3,813	1,819	1,484	1,502
Gain (Loss) on Sale of Investments	-	-	276	211	840	-
Non-Insurance Activities Revenue	50,226	50,226	42,583	37,424	34,437	34,145
Other Revenue	41,242	41,242	34,123	27,551	24,603	20,016
Total Revenue	400,278	400,278	371,622	324,162	287,597	257,141
Revenue Growth (YoY)	7.71%	7.71%	14.64%	12.71%	11.84%	6.19%
Policy Benefits	264,185	264,185	241,894	210,842	186,911	159,396
Depreciation & Amortization	4,099	4,099	3,972	3,400	3,103	2,891
Selling, General & Administrative	53,013	53,013	54,628	47,782	42,579	41,704
Non-Insurance Activities Expense	46,694	46,694	38,770	33,703	31,034	30,745
Total Operating Expenses	367,991	367,991	339,264	295,727	263,627	234,736
Operating Income	32,287	32,287	32,358	28,435	23,970	22,405
Interest Expense	-3,906	-3,906	-3,246	-2,092	-1,660	-1,663
EBT Excluding Unusual Items	28,381	28,381	29,112	26,343	22,310	20,742
Gain (Loss) on Sale of Assets	-8,310	-8,310	-	-	-	-
Pretax Income	20,071	20,071	29,112	26,343	22,310	20,742
Income Tax Expense	4,829	4,829	5,968	5,704	4,578	4,973
Earnings From Continuing Ops.	15,242	15,242	23,144	20,639	17,732	15,769
Minority Interest in Earnings	-837	-837	-763	-519	-447	-366
Net Income	14,405	14,405	22,381	20,120	17,285	15,403
Net Income to Common	14,405	14,405	22,381	20,120	17,285	15,403
Net Income Growth	-35.64%	-35.64%	11.24%	16.40%	12.22%	11.30%
Shares Outstanding (Basic)	929	929	928	937	943	949
Shares Outstanding (Diluted)	929	929	938	950	956	961
Shares Change (YoY)	-0.96%	-0.96%	-1.26%	-0.63%	-0.52%	-0.52%
EPS (Basic)	15.51	15.51	24.12	21.47	18.33	16.23
EPS (Diluted)	15.51	15.51	23.86	21.18	18.08	16.03
EPS Growth	-35.01%	-35.01%	12.65%	17.15%	12.79%	11.86%
Free Cash Flow	20,705	20,705	25,682	23,404	19,889	20,123
Free Cash Flow Per Share	22.29	22.29	27.38	24.64	20.80	20.94
Dividend Per Share	-	-	7.290	6.400	5.600	4.830
Dividend Growth	-	-	13.91%	14.29%	15.94%	16.67%
Operating Margin	8.07%	8.07%	8.71%	8.77%	8.33%	8.71%
Profit Margin	3.60%	3.60%	6.02%	6.21%	6.01%	5.99%
Free Cash Flow Margin	5.17%	5.17%	6.91%	7.22%	6.92%	7.83%
EBITDA	36,386	36,386	35,130	30,835	26,173	24,496
EBITDA Margin	9.09%	9.09%	9.45%	9.51%	9.10%	9.53%
D&A For EBITDA	4,099	4,099	2,772	2,400	2,203	2,091
EBIT	32,287	32,287	32,358	28,435	23,970	22,405
EBIT Margin	8.07%	8.07%	8.71%	8.77%	8.33%	8.71%
Effective Tax Rate	24.06%	24.06%	20.50%	21.65%	20.52%	23.98%
Revenue as Reported	400,278	400,278	371,622	324,162	287,597	257,141

Source: S&P Capital IQ. Insurance template. Financial Sources.