Unilever Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	50,503	60,761	59,604	60,073	52,444
Revenue Growth (YoY)	-16.88%	1.94%	-0.78%	14.55%	3.39%
Cost of Revenue	-	33,391	34,429	35,906	30,259
Gross Profit	50,503	27,370	25,175	24,167	22,185
Selling, General & Admin	-123	16,120	15,134	14,440	12,559
Other Operating Expenses	40,419	3	-79	215	-11
Operating Expenses	40,296	16,123	15,055	14,655	12,548
Operating Income	10,207	11,247	10,120	9,512	9,637
Interest Expense	-1,024	-1,118	-1,075	-789	-498
Interest & Investment Income	398	451	442	305	238
Earnings From Equity Investments	245	255	231	208	191
Currency Exchange Gain (Loss)	-	5	37	-29	7
EBT Excluding Unusual Items	9,826	10,840	9,755	9,207	9,575
Merger & Restructuring Charges	-698	-1,237	-741	-827	-964
Gain (Loss) on Sale of Investments	-17	-	-22	-	-
Gain (Loss) on Sale of Assets	-36	-406	489	2,335	36
Asset Writedown	-43	-133	-	-221	-17
Other Unusual Items	-338	-195	-142	-157	-74
Pretax Income	8,694	8,869	9,339	10,337	8,556
Income Tax Expense	2,481	2,500	2,199	2,068	1,935
Earnings From Continuing Operations	6,213	6,369	7,140	8,269	6,621
Earnings From Discontinued Operations	3,787	-	-	-	-
Net Income to Company	10,000	6,369	7,140	8,269	6,621
Minority Interest in Earnings	-531	-625	-653	-627	-572
Net Income	9,469	5,744	6,487	7,642	6,049
Net Income to Common	9,469	5,744	6,487	7,642	6,049
Net Income Growth	64.85%	-11.45%	-15.11%	26.33%	8.39%
Shares Outstanding (Basic)	2,184	1,969	1,988	2,013	2,054
Shares Outstanding (Diluted)	2,195	1,981	2,001	2,023	2,062
Shares Change (YoY)	10.82%	-1.00%	-1.07%	-1.91%	-0.77%
EPS (Basic)	4.34	2.92	3.26	3.80	2.94
EPS (Diluted)	4.32	2.90	3.24	3.78	2.94
EPS Growth	48.88%	-10.55%	-14.38%	28.88%	9.44%
Free Cash Flow	6,933	7,781	7,924	5,826	6,864
Free Cash Flow Per Share	3.16	3.93	3.96	2.88	3.33
Dividend Per Share	1.977	2.014	1.919	1.872	1.956
Dividend Growth	-1.84%	4.99%	2.51%	-4.29%	5.23%
Gross Margin	100.00%	45.05%	42.24%	40.23%	42.30%
Operating Margin	20.21%	18.51%	16.98%	15.83%	18.38%
Profit Margin	18.75%	9.45%	10.88%	12.72%	11.53%
Free Cash Flow Margin	13.73%	12.81%	13.29%	9.70%	13.09%
EBITDA	11,517	12,281	11,110	11,237	11,383
EBITDA Margin	22.80%	20.21%	18.64%	18.71%	21.70%
D&A For EBITDA	1,310	1,034	990	1,725	1,746
EBIT	10,207	11,247	10,120	9,512	9,637
EBIT Margin	20.21%	18.51%	16.98%	15.83%	18.38%
Effective Tax Rate	28.54%	28.19%	23.55%	20.01%	22.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.