United Internet AG (ETR:UTDI)
Germany flag Germany · Delayed Price · Currency is EUR
19.01
-0.75 (-3.80%)
Mar 31, 2025, 5:23 PM CET

United Internet AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
6,3296,2135,9155,6465,367
Upgrade
Revenue Growth (YoY)
1.87%5.04%4.76%5.20%3.33%
Upgrade
Cost of Revenue
4,3404,1573,9163,7343,639
Upgrade
Gross Profit
1,9892,0561,9991,9121,728
Upgrade
Selling, General & Admin
1,2551,2071,1461,069973.88
Upgrade
Other Operating Expenses
-47.82-27.14-44-37.01-39.85
Upgrade
Operating Expenses
1,3481,3021,2191,1181,027
Upgrade
Operating Income
640.73753.87779.61793.8700.93
Upgrade
Interest Expense
-148.02-94.09-38.44-36.35-37.23
Upgrade
Interest & Investment Income
1.681.516.414.328.98
Upgrade
Earnings From Equity Investments
-199.38-58.13-31.73-23.6718.46
Upgrade
Currency Exchange Gain (Loss)
-3.51-0.71-0.24-3.63.45
Upgrade
Other Non Operating Income (Expenses)
0.39-0.561.2-0.34-0.26
Upgrade
EBT Excluding Unusual Items
291.87601.9716.81734.16694.32
Upgrade
Gain (Loss) on Sale of Investments
--1.91-0.49
Upgrade
Gain (Loss) on Sale of Assets
1.50.80.140.25-0.1
Upgrade
Other Unusual Items
9.19-5.06-7.3638.92-138.51
Upgrade
Pretax Income
302.56597.64711.5773.34556.2
Upgrade
Income Tax Expense
244.27235.39246.76250.19187.44
Upgrade
Earnings From Continuing Operations
58.3362.24464.74523.15368.76
Upgrade
Net Income to Company
58.3362.24464.74523.15368.76
Upgrade
Minority Interest in Earnings
-105.88-129.53-97.54-106.68-78.21
Upgrade
Net Income
-47.58232.72367.2416.47290.55
Upgrade
Net Income to Common
-47.58232.72367.2416.47290.55
Upgrade
Net Income Growth
--36.62%-11.83%43.34%-31.46%
Upgrade
Shares Outstanding (Basic)
173173187187187
Upgrade
Shares Outstanding (Diluted)
173175187188188
Upgrade
Shares Change (YoY)
-1.23%-6.29%-0.23%-0.41%-5.47%
Upgrade
EPS (Basic)
-0.281.351.972.231.55
Upgrade
EPS (Diluted)
-0.281.331.962.221.54
Upgrade
EPS Growth
--32.14%-11.71%44.16%-27.61%
Upgrade
Free Cash Flow
179.5230.61-64.95597.88478.71
Upgrade
Free Cash Flow Per Share
1.040.17-0.353.192.54
Upgrade
Dividend Per Share
0.4000.5000.5000.5000.500
Upgrade
Dividend Growth
-20.00%----
Upgrade
Gross Margin
31.42%33.09%33.79%33.87%32.19%
Upgrade
Operating Margin
10.12%12.13%13.18%14.06%13.06%
Upgrade
Profit Margin
-0.75%3.74%6.21%7.38%5.41%
Upgrade
Free Cash Flow Margin
2.84%0.49%-1.10%10.59%8.92%
Upgrade
EBITDA
1,0811,1421,1001,1131,042
Upgrade
EBITDA Margin
17.08%18.37%18.59%19.71%19.42%
Upgrade
D&A For EBITDA
440.4387.69320.3319.25341.54
Upgrade
EBIT
640.73753.87779.61793.8700.93
Upgrade
EBIT Margin
10.12%12.13%13.18%14.06%13.06%
Upgrade
Effective Tax Rate
80.73%39.39%34.68%32.35%33.70%
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.