United Internet AG (ETR: UTDI)
Germany
· Delayed Price · Currency is EUR 15.16
-0.24 (-1.56%)
Dec 20, 2024, 5:35 PM CET
United Internet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,305 | 6,213 | 5,915 | 5,646 | 5,367 | 5,194 | Upgrade
|
| Revenue Growth (YoY) | 3.03% | 5.04% | 4.76% | 5.20% | 3.33% | 1.79% | Upgrade
|
| Cost of Revenue | 4,265 | 4,157 | 3,916 | 3,734 | 3,639 | 3,427 | Upgrade
|
| Gross Profit | 2,040 | 2,056 | 1,999 | 1,912 | 1,728 | 1,767 | Upgrade
|
| Selling, General & Admin | 1,247 | 1,207 | 1,146 | 1,069 | 973.88 | 947.65 | Upgrade
|
| Other Operating Expenses | -35.92 | -27.14 | -44 | -37.01 | -39.85 | -47.29 | Upgrade
|
| Operating Expenses | 1,350 | 1,302 | 1,219 | 1,118 | 1,027 | 994.6 | Upgrade
|
| Operating Income | 690.48 | 753.87 | 779.61 | 793.8 | 700.93 | 772.49 | Upgrade
|
| Interest Expense | -126.36 | -94.09 | -38.44 | -36.35 | -37.23 | -34.48 | Upgrade
|
| Interest & Investment Income | 1.51 | 1.51 | 6.41 | 4.32 | 8.98 | 6.19 | Upgrade
|
| Earnings From Equity Investments | -223.18 | -58.13 | -31.73 | -23.67 | 18.46 | -8.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.71 | -0.71 | -0.24 | -3.6 | 3.45 | -2.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | -0.56 | 1.2 | -0.34 | -0.26 | -0.69 | Upgrade
|
| EBT Excluding Unusual Items | 341.19 | 601.9 | 716.81 | 734.16 | 694.32 | 733.24 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.91 | - | 0.49 | 21.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.8 | 0.8 | 0.14 | 0.25 | -0.1 | -0.25 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 19.44 | Upgrade
|
| Other Unusual Items | -5.06 | -5.06 | -7.36 | 38.92 | -138.51 | 5.81 | Upgrade
|
| Pretax Income | 336.93 | 597.64 | 711.5 | 773.34 | 556.2 | 779.7 | Upgrade
|
| Income Tax Expense | 224.65 | 235.39 | 246.76 | 250.19 | 187.44 | 240.74 | Upgrade
|
| Earnings From Continuing Operations | 112.28 | 362.24 | 464.74 | 523.15 | 368.76 | 538.96 | Upgrade
|
| Net Income to Company | 112.28 | 362.24 | 464.74 | 523.15 | 368.76 | 538.96 | Upgrade
|
| Minority Interest in Earnings | -114.05 | -129.53 | -97.54 | -106.68 | -78.21 | -115.02 | Upgrade
|
| Net Income | -1.77 | 232.72 | 367.2 | 416.47 | 290.55 | 423.94 | Upgrade
|
| Net Income to Common | -1.77 | 232.72 | 367.2 | 416.47 | 290.55 | 423.94 | Upgrade
|
| Net Income Growth | - | -36.62% | -11.83% | 43.34% | -31.46% | 124.55% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 173 | 187 | 187 | 187 | 199 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 175 | 187 | 188 | 188 | 199 | Upgrade
|
| Shares Change (YoY) | -4.07% | -6.29% | -0.23% | -0.41% | -5.47% | -0.51% | Upgrade
|
| EPS (Basic) | -0.01 | 1.35 | 1.97 | 2.23 | 1.55 | 2.13 | Upgrade
|
| EPS (Diluted) | -0.01 | 1.33 | 1.96 | 2.22 | 1.54 | 2.13 | Upgrade
|
| EPS Growth | - | -32.14% | -11.71% | 44.16% | -27.61% | 126.32% | Upgrade
|
| Free Cash Flow | -3.84 | 30.61 | -64.95 | 597.88 | 478.71 | 576.15 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.17 | -0.35 | 3.19 | 2.54 | 2.89 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | 900.00% | Upgrade
|
| Gross Margin | 32.36% | 33.09% | 33.79% | 33.87% | 32.19% | 34.02% | Upgrade
|
| Operating Margin | 10.95% | 12.13% | 13.18% | 14.06% | 13.06% | 14.87% | Upgrade
|
| Profit Margin | -0.03% | 3.75% | 6.21% | 7.38% | 5.41% | 8.16% | Upgrade
|
| Free Cash Flow Margin | -0.06% | 0.49% | -1.10% | 10.59% | 8.92% | 11.09% | Upgrade
|
| EBITDA | 1,131 | 1,142 | 1,100 | 1,113 | 1,042 | 1,102 | Upgrade
|
| EBITDA Margin | 17.93% | 18.37% | 18.59% | 19.71% | 19.42% | 21.22% | Upgrade
|
| D&A For EBITDA | 440.29 | 387.69 | 320.3 | 319.25 | 341.54 | 329.76 | Upgrade
|
| EBIT | 690.48 | 753.87 | 779.61 | 793.8 | 700.93 | 772.49 | Upgrade
|
| EBIT Margin | 10.95% | 12.13% | 13.18% | 14.06% | 13.06% | 14.87% | Upgrade
|
| Effective Tax Rate | 66.68% | 39.39% | 34.68% | 32.35% | 33.70% | 30.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.