United Internet AG (ETR:UTDI)
Germany · Delayed Price · Currency is EUR 27.40
-0.04 (-0.15%)
Mar 24, 2026, 9:37 AM CET
United Internet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,120 | 6,329 | 6,213 | 5,915 | 5,646 | |
Revenue Growth (YoY) | -3.31% | 1.87% | 5.04% | 4.76% | 5.20% |
Cost of Revenue | 4,208 | 4,340 | 4,157 | 3,916 | 3,734 |
Gross Profit | 1,912 | 1,989 | 2,056 | 1,999 | 1,912 |
Selling, General & Admin | 1,248 | 1,255 | 1,207 | 1,146 | 1,069 |
Other Operating Expenses | -70.54 | -47.82 | -27.14 | -44 | -37.01 |
Operating Expenses | 1,319 | 1,348 | 1,302 | 1,219 | 1,118 |
Operating Income | 593.06 | 640.73 | 753.87 | 779.61 | 793.8 |
Interest Expense | -183.92 | -148.02 | -94.09 | -38.44 | -36.35 |
Interest & Investment Income | - | 1.68 | 1.51 | 6.41 | 4.32 |
Earnings From Equity Investments | 8.36 | -199.38 | -58.13 | -31.73 | -23.67 |
Currency Exchange Gain (Loss) | - | -3.51 | -0.71 | -0.24 | -3.6 |
Other Non Operating Income (Expenses) | 46.19 | 0.39 | -0.56 | 1.2 | -0.34 |
EBT Excluding Unusual Items | 463.69 | 291.87 | 601.9 | 716.81 | 734.16 |
Gain (Loss) on Sale of Investments | - | - | - | 1.91 | - |
Gain (Loss) on Sale of Assets | - | 1.5 | 0.8 | 0.14 | 0.25 |
Other Unusual Items | - | 9.19 | -5.06 | -7.36 | 38.92 |
Pretax Income | 463.69 | 302.56 | 597.64 | 711.5 | 773.34 |
Income Tax Expense | 96.93 | 244.27 | 235.39 | 246.76 | 250.19 |
Earnings From Continuing Operations | 366.76 | 58.3 | 362.24 | 464.74 | 523.15 |
Earnings From Discontinued Operations | 27.92 | - | - | - | - |
Net Income to Company | 394.69 | 58.3 | 362.24 | 464.74 | 523.15 |
Minority Interest in Earnings | -109.77 | -105.88 | -129.53 | -97.54 | -106.68 |
Net Income | 284.92 | -47.58 | 232.72 | 367.2 | 416.47 |
Net Income to Common | 284.92 | -47.58 | 232.72 | 367.2 | 416.47 |
Net Income Growth | - | - | -36.62% | -11.83% | 43.34% |
Shares Outstanding (Basic) | 173 | 173 | 173 | 187 | 187 |
Shares Outstanding (Diluted) | 173 | 173 | 175 | 187 | 188 |
Shares Change (YoY) | -0.14% | -1.23% | -6.29% | -0.23% | -0.41% |
EPS (Basic) | 1.65 | -0.28 | 1.35 | 1.97 | 2.23 |
EPS (Diluted) | 1.65 | -0.28 | 1.33 | 1.96 | 2.22 |
EPS Growth | - | - | -32.14% | -11.71% | 44.16% |
Free Cash Flow | 506.02 | 179.52 | 30.61 | -64.95 | 597.88 |
Free Cash Flow Per Share | 2.92 | 1.04 | 0.17 | -0.35 | 3.19 |
Dividend Per Share | - | 0.400 | 0.500 | 0.500 | 0.500 |
Dividend Growth | - | -20.00% | - | - | - |
Gross Margin | 31.24% | 31.42% | 33.09% | 33.79% | 33.87% |
Operating Margin | 9.69% | 10.12% | 12.13% | 13.18% | 14.06% |
Profit Margin | 4.66% | -0.75% | 3.74% | 6.21% | 7.38% |
Free Cash Flow Margin | 8.27% | 2.84% | 0.49% | -1.10% | 10.59% |
EBITDA | 1,290 | 1,081 | 1,142 | 1,100 | 1,113 |
EBITDA Margin | 21.08% | 17.08% | 18.37% | 18.59% | 19.71% |
D&A For EBITDA | 697.07 | 440.4 | 387.69 | 320.3 | 319.25 |
EBIT | 593.06 | 640.73 | 753.87 | 779.61 | 793.8 |
EBIT Margin | 9.69% | 10.12% | 12.13% | 13.18% | 14.06% |
Effective Tax Rate | 20.90% | 80.73% | 39.39% | 34.68% | 32.35% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.