BlackRock, Inc. (ETR:UU2)
Germany · Delayed Price · Currency is EUR 990.30
-16.90 (-1.68%)
At close: Oct 10, 2025
BlackRock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Transaction-Based Revenues | 4,271 | 20,407 | 17,859 | 17,873 | 19,374 | 16,205 | Upgrade |
| 21,573 | 20,407 | 17,859 | 17,873 | 19,374 | 16,205 | Upgrade | |
Revenue Growth (YoY) | 15.45% | 14.27% | -0.08% | -7.75% | 19.56% | 11.46% | Upgrade |
Cost of Revenue | 10,998 | 10,321 | 9,277 | 9,189 | 9,556 | 7,939 | Upgrade |
Gross Profit | 10,575 | 10,086 | 8,582 | 8,684 | 9,818 | 8,266 | Upgrade |
Selling, General & Admin | 2,558 | 2,221 | 2,095 | 2,057 | 2,221 | 2,465 | Upgrade |
Depreciation & Amortization Expenses | 468 | 291 | 151 | 151 | 147 | 106 | Upgrade |
Other Operating Expenses | - | - | 61 | 91 | - | - | Upgrade |
Operating Income | 7,510 | 7,574 | 6,275 | 6,385 | 7,450 | 5,695 | Upgrade |
Interest Income | 765 | 767 | 473 | 152 | 87 | 62 | Upgrade |
Interest Expense | -659 | -538 | -292 | -212 | -205 | -205 | Upgrade |
Other Non-Operating Income (Expense) | 767 | 492 | 699 | -35 | 841 | 972 | Upgrade |
Total Non-Operating Income (Expense) | 873 | 721 | 880 | -95 | 723 | 829 | Upgrade |
Pretax Income | 8,383 | 8,295 | 7,155 | 6,290 | 8,173 | 6,524 | Upgrade |
Provision for Income Taxes | 1,851 | 1,783 | 1,479 | 1,296 | 1,968 | 1,238 | Upgrade |
Net Income | 6,404 | 6,369 | 5,502 | 5,178 | 5,901 | 4,932 | Upgrade |
Minority Interest in Earnings | 128 | 143 | 174 | -184 | 304 | 354 | Upgrade |
Net Income to Common | 6,404 | 6,369 | 5,502 | 5,178 | 5,901 | 4,932 | Upgrade |
Net Income Growth | 5.90% | 15.76% | 6.26% | -12.25% | 19.65% | 10.19% | Upgrade |
Shares Outstanding (Basic) | 153 | 150 | 149 | 151 | 152 | 154 | Upgrade |
Shares Outstanding (Diluted) | 155 | 152 | 151 | 152 | 154 | 155 | Upgrade |
Shares Change (YoY) | 3.17% | 0.60% | -1.14% | -1.27% | -0.26% | -1.69% | Upgrade |
EPS (Basic) | 41.83 | 42.45 | 36.85 | 34.31 | 38.76 | 32.13 | Upgrade |
EPS (Diluted) | 41.37 | 42.01 | 36.51 | 33.97 | 38.22 | 31.85 | Upgrade |
EPS Growth | 2.71% | 15.06% | 7.48% | -11.12% | 20.00% | 12.03% | Upgrade |
Free Cash Flow | 3,884 | 4,701 | 3,821 | 4,423 | 4,603 | 3,549 | Upgrade |
Free Cash Flow Growth | -17.38% | 23.03% | -13.61% | -3.91% | 29.70% | 34.94% | Upgrade |
Free Cash Flow Per Share | 25.08 | 31.01 | 25.35 | 29.01 | 29.81 | 22.93 | Upgrade |
Dividends Per Share | 20.620 | 20.400 | 20.000 | 19.520 | 16.520 | 14.520 | Upgrade |
Dividend Growth | 1.08% | 2.00% | 2.46% | 18.16% | 13.77% | 10.00% | Upgrade |
Gross Margin | 49.02% | 49.42% | 48.05% | 48.59% | 50.68% | 51.01% | Upgrade |
Operating Margin | 34.81% | 37.11% | 35.14% | 35.72% | 38.45% | 35.14% | Upgrade |
Profit Margin | 30.28% | 31.91% | 31.78% | 27.94% | 32.03% | 32.62% | Upgrade |
FCF Margin | 18.00% | 23.04% | 21.40% | 24.75% | 23.76% | 21.90% | Upgrade |
EBITDA | 8,231 | 8,103 | 6,702 | 6,803 | 7,865 | 6,053 | Upgrade |
EBITDA Margin | 38.15% | 39.71% | 37.53% | 38.06% | 40.60% | 37.35% | Upgrade |
EBIT | 7,510 | 7,574 | 6,275 | 6,385 | 7,450 | 5,695 | Upgrade |
EBIT Margin | 34.81% | 37.11% | 35.14% | 35.72% | 38.45% | 35.14% | Upgrade |
Effective Tax Rate | 22.08% | 21.49% | 20.67% | 20.60% | 24.08% | 18.98% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.