Vossloh AG (ETR:VOS)
Germany
· Delayed Price · Currency is EUR 65.90
+0.90 (1.38%)
Mar 31, 2025, 4:15 PM CET
Vossloh AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,210 | 1,214 | 1,046 | 942.8 | 869.7 | Upgrade
|
| Revenue Growth (YoY) | -0.39% | 16.08% | 10.96% | 8.40% | -5.10% | Upgrade
|
| Cost of Revenue | 880.4 | 898.3 | 809.3 | 725.1 | 673.3 | Upgrade
|
| Gross Profit | 329.2 | 316 | 236.8 | 217.7 | 196.4 | Upgrade
|
| Selling, General & Admin | 230 | 214.4 | 163.7 | 160.8 | 148.1 | Upgrade
|
| Research & Development | 14.3 | 10.4 | 8.3 | 9 | 8.9 | Upgrade
|
| Other Operating Expenses | -11.1 | -5.2 | -13 | -12.3 | -11.3 | Upgrade
|
| Operating Expenses | 233.2 | 219.6 | 159 | 157.5 | 145.7 | Upgrade
|
| Operating Income | 96 | 96.4 | 77.8 | 60.2 | 50.7 | Upgrade
|
| Interest Expense | -18.8 | -19.9 | -17.5 | -11.9 | -21.4 | Upgrade
|
| Interest & Investment Income | 5.2 | 5.3 | 7.8 | 11.6 | 8.9 | Upgrade
|
| Earnings From Equity Investments | 6 | 8.1 | 4.6 | 4.5 | 3.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | 0.2 | -2.8 | 0.1 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.8 | -0.6 | -0.8 | 14.2 | Upgrade
|
| EBT Excluding Unusual Items | 87.4 | 89.3 | 69.3 | 63.7 | 55.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.9 | -5.9 | -2.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.4 | -0.6 | -0.1 | 1.2 | 3.3 | Upgrade
|
| Asset Writedown | - | -0.7 | -0.1 | -0.4 | -0.2 | Upgrade
|
| Pretax Income | 90.6 | 82.5 | 67.5 | 64.8 | 58.7 | Upgrade
|
| Income Tax Expense | 14.1 | 28.2 | 12.5 | 28.6 | 11.7 | Upgrade
|
| Earnings From Continuing Operations | 76.5 | 54.3 | 55 | 36.2 | 47 | Upgrade
|
| Earnings From Discontinued Operations | - | 1 | 1 | -0.3 | -26.2 | Upgrade
|
| Net Income to Company | 76.5 | 55.3 | 56 | 35.9 | 20.8 | Upgrade
|
| Minority Interest in Earnings | -7.3 | -10.6 | -8.3 | -7.7 | -3.6 | Upgrade
|
| Net Income | 69.2 | 44.7 | 47.7 | 28.2 | 17.2 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6 | 6 | 6 | 5.1 | - | Upgrade
|
| Net Income to Common | 63.2 | 38.7 | 41.7 | 23.1 | 17.2 | Upgrade
|
| Net Income Growth | 54.81% | -6.29% | 69.15% | 63.95% | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 1.18% | - | - | - | 4.56% | Upgrade
|
| EPS (Basic) | 3.56 | 2.20 | 2.37 | 1.32 | 0.98 | Upgrade
|
| EPS (Diluted) | 3.56 | 2.20 | 2.37 | 1.32 | 0.98 | Upgrade
|
| EPS Growth | 61.41% | -7.19% | 80.52% | 34.30% | - | Upgrade
|
| Free Cash Flow | 80.7 | 69.9 | 26.7 | 29.6 | 4.1 | Upgrade
|
| Free Cash Flow Per Share | 4.54 | 3.98 | 1.52 | 1.69 | 0.23 | Upgrade
|
| Dividend Per Share | 1.100 | 1.050 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 4.76% | 5.00% | - | - | - | Upgrade
|
| Gross Margin | 27.22% | 26.02% | 22.64% | 23.09% | 22.58% | Upgrade
|
| Operating Margin | 7.94% | 7.94% | 7.44% | 6.39% | 5.83% | Upgrade
|
| Profit Margin | 5.22% | 3.19% | 3.99% | 2.45% | 1.98% | Upgrade
|
| Free Cash Flow Margin | 6.67% | 5.76% | 2.55% | 3.14% | 0.47% | Upgrade
|
| EBITDA | 138.2 | 142.6 | 119.4 | 100.5 | 99.7 | Upgrade
|
| EBITDA Margin | 11.43% | 11.74% | 11.41% | 10.66% | 11.46% | Upgrade
|
| D&A For EBITDA | 42.2 | 46.2 | 41.6 | 40.3 | 49 | Upgrade
|
| EBIT | 96 | 96.4 | 77.8 | 60.2 | 50.7 | Upgrade
|
| EBIT Margin | 7.94% | 7.94% | 7.44% | 6.39% | 5.83% | Upgrade
|
| Effective Tax Rate | 15.56% | 34.18% | 18.52% | 44.14% | 19.93% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.