Vossloh AG (ETR:VOS)
Germany
· Delayed Price · Currency is EUR 65.50
-1.50 (-2.24%)
Apr 24, 2025, 5:35 PM CET
Vossloh AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 105.2 | 98.5 | 78.1 | 72.3 | 17.2 | Upgrade
|
| Depreciation & Amortization | 54.3 | 57.7 | 52.6 | 50.8 | 60.3 | Upgrade
|
| Other Amortization | 0.9 | 0.6 | 0.4 | 0.4 | 0.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.7 | 0.6 | - | -1.2 | -2 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.7 | 0.1 | 0.4 | 0.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | -6 | -8.1 | -4.6 | -11.3 | -17.6 | Upgrade
|
| Other Operating Activities | -25 | -18.9 | -29.2 | -24 | 46.5 | Upgrade
|
| Change in Other Net Operating Assets | 6.3 | 5.2 | -26.8 | -5.8 | -26.1 | Upgrade
|
| Operating Cash Flow | 136.4 | 137.3 | 71.6 | 81.3 | 56.1 | Upgrade
|
| Operating Cash Flow Growth | -0.66% | 91.76% | -11.93% | 44.92% | 356.10% | Upgrade
|
| Capital Expenditures | -55.7 | -67.4 | -44.9 | -51.7 | -52 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 1.6 | 0.6 | 3.1 | 3.7 | Upgrade
|
| Cash Acquisitions | -10.2 | -1.6 | - | -9.5 | - | Upgrade
|
| Divestitures | 10 | - | - | -0.8 | 45.9 | Upgrade
|
| Investment in Securities | 6.1 | 2 | -0.6 | - | -0.6 | Upgrade
|
| Other Investing Activities | - | - | - | 1 | - | Upgrade
|
| Investing Cash Flow | -49.7 | -65.4 | -44.9 | -57.9 | -3 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 4.3 | Upgrade
|
| Long-Term Debt Issued | 40.8 | 65.6 | 45.1 | 12 | - | Upgrade
|
| Total Debt Issued | 40.8 | 65.6 | 45.1 | 12 | 4.3 | Upgrade
|
| Short-Term Debt Repaid | -132.2 | -40 | -20.4 | -146.9 | - | Upgrade
|
| Long-Term Debt Repaid | -16.1 | -21.2 | -12.4 | -11.3 | -54.3 | Upgrade
|
| Total Debt Repaid | -148.3 | -61.2 | -32.8 | -158.2 | -54.3 | Upgrade
|
| Net Debt Issued (Repaid) | -107.5 | 4.4 | 12.3 | -146.2 | -50 | Upgrade
|
| Issuance of Common Stock | 71.3 | - | - | 148.3 | - | Upgrade
|
| Repurchase of Common Stock | -6 | -6 | -6 | - | - | Upgrade
|
| Common Dividends Paid | -17.3 | -17.7 | -17.6 | -26.2 | - | Upgrade
|
| Other Financing Activities | -24.4 | -20.1 | -18 | -6.7 | -17.4 | Upgrade
|
| Financing Cash Flow | -83.9 | -39.4 | -29.3 | -30.8 | -67.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.1 | 1 | 0.4 | 2 | -2.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1.5 | 2.3 | 0.6 | Upgrade
|
| Net Cash Flow | 1.7 | 33.5 | -0.7 | -3.1 | -15.9 | Upgrade
|
| Free Cash Flow | 80.7 | 69.9 | 26.7 | 29.6 | 4.1 | Upgrade
|
| Free Cash Flow Growth | 15.45% | 161.80% | -9.80% | 621.95% | - | Upgrade
|
| Free Cash Flow Margin | 6.67% | 5.76% | 2.55% | 3.14% | 0.47% | Upgrade
|
| Free Cash Flow Per Share | 4.54 | 3.98 | 1.52 | 1.69 | 0.23 | Upgrade
|
| Cash Interest Paid | 17.4 | 17.2 | 16.7 | 11.9 | 21.1 | Upgrade
|
| Cash Income Tax Paid | 26.6 | 26.4 | 23.4 | 23 | 12.4 | Upgrade
|
| Levered Free Cash Flow | 76.85 | 59.21 | 4.49 | 1.29 | 77.51 | Upgrade
|
| Unlevered Free Cash Flow | 88.6 | 71.65 | 15.43 | 8.73 | 90.89 | Upgrade
|
| Change in Net Working Capital | -29.1 | -20.5 | 41.3 | 28.4 | -50.6 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.