VeriSign Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,657	1,557	1,493	1,425	1,328
Revenue Growth (YoY)	6.37%	4.31%	4.79%	7.33%	4.94%
Cost of Revenue	196.3	191.4	197.3	200.7	191.9
Gross Profit	1,460	1,366	1,296	1,224	1,136
Selling, General & Admin	235.7	211.1	204.2	195.4	188.4
Research & Development	103.6	96.7	91	85.7	80.5
Operating Expenses	339.3	307.8	295.2	281.1	268.9
Operating Income	1,121	1,058	1,001	943.1	866.8
Interest Expense	-77	-75.3	-75.3	-75.3	-83.3
Interest & Investment Income	26.5	37.4	46.1	14.9	0.6
Currency Exchange Gain (Loss)	-	-	4.9	-	-
Other Non Operating Income (Expenses)	-2	1.6	0.2	-2.5	0.2
EBT Excluding Unusual Items	1,069	1,022	976.5	880.2	784.3
Other Unusual Items	-	-	-	-	-2.1
Pretax Income	1,069	1,022	976.5	880.2	782.2
Income Tax Expense	242.8	236.2	158.9	206.4	-2.6
Net Income	825.7	785.7	817.6	673.8	784.8
Net Income to Common	825.7	785.7	817.6	673.8	784.8
Net Income Growth	5.09%	-3.90%	21.34%	-14.14%	-3.69%
Shares Outstanding (Basic)	94	98	103	108	112
Shares Outstanding (Diluted)	94	98	104	108	112
Shares Change (YoY)	-4.48%	-5.12%	-4.17%	-3.74%	-2.69%
EPS (Basic)	8.83	8.01	7.91	6.24	7.01
EPS (Diluted)	8.81	8.00	7.90	6.24	7.00
EPS Growth	10.13%	1.27%	26.60%	-10.86%	-0.99%
Free Cash Flow	1,068	874.5	808	803.7	754.2
Free Cash Flow Per Share	11.39	8.90	7.81	7.44	6.72
Dividend Per Share	2.310	-	-	-	-
Gross Margin	88.15%	87.71%	86.79%	85.91%	85.55%
Operating Margin	67.67%	67.95%	67.02%	66.19%	65.29%
Profit Margin	49.84%	50.45%	54.76%	47.29%	59.11%
Free Cash Flow Margin	64.49%	56.15%	54.12%	56.40%	56.81%
EBITDA	1,152	1,095	1,045	990	914.7
EBITDA Margin	69.55%	70.32%	69.97%	69.48%	68.90%
D&A For EBITDA	31.2	36.9	44.1	46.9	47.9
EBIT	1,121	1,058	1,001	943.1	866.8
EBIT Margin	67.67%	67.95%	67.02%	66.19%	65.29%
Effective Tax Rate	22.72%	23.11%	16.27%	23.45%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.