Walgreens Boots Alliance, Inc. (ETR: W8A)
Germany
· Delayed Price · Currency is EUR 9.05
-0.06 (-0.64%)
Dec 20, 2024, 5:35 PM CET
Walgreens Boots Alliance Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 147,658 | 147,658 | 139,081 | 132,703 | 132,509 | 121,982 | Upgrade
|
| Revenue Growth (YoY) | 6.17% | 6.17% | 4.81% | 0.15% | 8.63% | 1.59% | Upgrade
|
| Cost of Revenue | 121,134 | 121,134 | 112,009 | 104,437 | 104,442 | 95,905 | Upgrade
|
| Gross Profit | 26,524 | 26,524 | 27,072 | 28,266 | 28,067 | 26,077 | Upgrade
|
| Selling, General & Admin | 25,685 | 25,685 | 25,785 | 25,246 | 24,165 | 23,144 | Upgrade
|
| Operating Expenses | 25,685 | 25,685 | 25,785 | 25,246 | 24,165 | 23,144 | Upgrade
|
| Operating Income | 839 | 839 | 1,287 | 3,020 | 3,902 | 2,933 | Upgrade
|
| Interest Expense | -584 | -584 | -606 | -420 | -916 | -584 | Upgrade
|
| Interest & Investment Income | - | - | 26 | 24 | 425 | - | Upgrade
|
| Earnings From Equity Investments | 230 | 230 | 285 | 468 | -512 | 372 | Upgrade
|
| Currency Exchange Gain (Loss) | -39 | -39 | -273 | 523 | -8 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | -877 | -877 | 309 | -564 | 83 | -37 | Upgrade
|
| EBT Excluding Unusual Items | -431 | -431 | 1,028 | 3,051 | 2,974 | 2,695 | Upgrade
|
| Merger & Restructuring Charges | -1,433 | -1,433 | -1,504 | -986 | -471 | -440 | Upgrade
|
| Impairment of Goodwill | -12,701 | -12,701 | - | - | - | -1,700 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,250 | 1,250 | 1,964 | 2,945 | 290 | -70 | Upgrade
|
| Gain (Loss) on Sale of Assets | 293 | 293 | 891 | 581 | 367 | 308 | Upgrade
|
| Asset Writedown | -721 | -721 | -299 | -783 | -49 | -316 | Upgrade
|
| Legal Settlements | -561 | -561 | -7,466 | -768 | -75 | - | Upgrade
|
| Other Unusual Items | 102 | 102 | - | -4 | -414 | - | Upgrade
|
| Pretax Income | -14,202 | -14,202 | -5,386 | 4,036 | 2,622 | 477 | Upgrade
|
| Income Tax Expense | 1,246 | 1,246 | -1,858 | -30 | 667 | 339 | Upgrade
|
| Earnings From Continuing Operations | -15,448 | -15,448 | -3,528 | 4,066 | 1,955 | 138 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 548 | 277 | Upgrade
|
| Net Income to Company | -15,448 | -15,448 | -3,528 | 4,066 | 2,503 | 415 | Upgrade
|
| Minority Interest in Earnings | 6,812 | 6,812 | 448 | 271 | 39 | 41 | Upgrade
|
| Net Income | -8,636 | -8,636 | -3,080 | 4,337 | 2,542 | 456 | Upgrade
|
| Net Income to Common | -8,636 | -8,636 | -3,080 | 4,337 | 2,542 | 456 | Upgrade
|
| Net Income Growth | - | - | - | 70.61% | 457.46% | -88.55% | Upgrade
|
| Shares Outstanding (Basic) | 863 | 863 | 863 | 864 | 865 | 879 | Upgrade
|
| Shares Outstanding (Diluted) | 863 | 863 | 863 | 866 | 866 | 880 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.31% | -0.06% | -1.58% | -4.68% | Upgrade
|
| EPS (Basic) | -10.01 | -10.01 | -3.57 | 5.02 | 2.94 | 0.52 | Upgrade
|
| EPS (Diluted) | -10.01 | -10.01 | -3.57 | 5.01 | 2.93 | 0.51 | Upgrade
|
| EPS Growth | - | - | - | 70.84% | 469.79% | -88.06% | Upgrade
|
| Free Cash Flow | -363 | -363 | 141 | 2,165 | 4,176 | 4,110 | Upgrade
|
| Free Cash Flow Per Share | -0.42 | -0.42 | 0.16 | 2.50 | 4.82 | 4.67 | Upgrade
|
| Dividend Per Share | 1.230 | 1.230 | 1.920 | 1.913 | 1.880 | 1.840 | Upgrade
|
| Dividend Growth | -35.94% | -35.94% | 0.39% | 1.73% | 2.17% | 3.52% | Upgrade
|
| Gross Margin | 17.96% | 17.96% | 19.46% | 21.30% | 21.18% | 21.38% | Upgrade
|
| Operating Margin | 0.57% | 0.57% | 0.93% | 2.28% | 2.94% | 2.40% | Upgrade
|
| Profit Margin | -5.85% | -5.85% | -2.21% | 3.27% | 1.92% | 0.37% | Upgrade
|
| Free Cash Flow Margin | -0.25% | -0.25% | 0.10% | 1.63% | 3.15% | 3.37% | Upgrade
|
| EBITDA | 2,884 | 2,884 | 3,173 | 4,703 | 5,591 | 4,560 | Upgrade
|
| EBITDA Margin | 1.95% | 1.95% | 2.28% | 3.54% | 4.22% | 3.74% | Upgrade
|
| D&A For EBITDA | 2,045 | 2,045 | 1,886 | 1,683 | 1,689 | 1,627 | Upgrade
|
| EBIT | 839 | 839 | 1,287 | 3,020 | 3,902 | 2,933 | Upgrade
|
| EBIT Margin | 0.57% | 0.57% | 0.93% | 2.28% | 2.94% | 2.40% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 25.44% | 71.07% | Upgrade
|
| Advertising Expenses | 694 | 694 | 775 | 862 | 772 | 532 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.