Western Digital Corporation (ETR:WDC)

Western Digital Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 27, 2025	Jun 28, 2024	Jun 30, 2023	Jul 1, 2022	Jul 2, 2021
Revenue	9,520	6,317	6,255	18,793	16,922
Revenue Growth (YoY)	50.70%	0.99%	-66.72%	11.06%	1.11%
Cost of Revenue	5,828	4,544	4,864	12,919	12,401
Gross Profit	3,692	1,773	1,391	5,874	4,521
Selling, General & Admin	568	726	807	1,117	1,105
Research & Development	994	950	986	2,323	2,243
Other Operating Expenses	-204	500	146	43	-47
Operating Income	2,334	-403	-548	2,391	1,220
Interest Income	45	33	19	6	7
Interest Expense	-357	-414	-310	-304	-326
Other Non-Operating Income (Expense)	-892	45	-10	78	26
Total Non-Operating Income (Expense)	-1,204	-336	-301	-220	-293
Pretax Income	1,130	-739	-849	2,171	927
Provision for Income Taxes	-513	26	53	625	106
Net Income	2,135	-831	-2,466	1,546	821
Earnings From Discontinued Operations	246	-33	-782	-	-
Net Income to Common	2,135	-831	-2,466	1,546	821
Net Income Growth	-	-	-	88.31%	-
Shares Outstanding (Basic)	347	326	318	312	305
Shares Outstanding (Diluted)	359	326	318	316	309
Shares Change (YoY)	10.12%	2.52%	0.63%	2.27%	3.69%
EPS (Basic)	4.61	-2.51	-2.91	4.96	2.69
EPS (Diluted)	4.45	-2.51	-2.91	4.89	2.66
EPS Growth	-	-	-	83.84%	-
Free Cash Flow	1,279	-781	-1,229	758	752
Free Cash Flow Growth	-	-	-	0.80%	324.86%
Free Cash Flow Per Share	3.56	-2.40	-3.86	2.40	2.43
Dividends Per Share	0.100	-	-	-	-
Gross Margin	38.78%	28.07%	22.24%	31.26%	26.72%
Operating Margin	24.52%	-6.38%	-8.76%	12.72%	7.21%
Profit Margin	19.84%	-12.63%	-26.92%	8.23%	4.85%
FCF Margin	13.43%	-12.36%	-19.65%	4.03%	4.44%
EBITDA	2,785	165	280	3,320	2,432
EBITDA Margin	29.25%	2.61%	4.48%	17.67%	14.37%
EBIT	2,334	-403	-548	2,391	1,220
EBIT Margin	24.52%	-6.38%	-8.76%	12.72%	7.21%
Effective Tax Rate	-45.40%	-3.52%	-6.24%	28.79%	11.43%

Updated Jun 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.