The Walt Disney Company (ETR: WDP)
Germany flag Germany · Delayed Price · Currency is EUR
107.72
-0.68 (-0.63%)
Dec 20, 2024, 5:35 PM CET

The Walt Disney Company Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Oct '22 Oct '21 Oct '20 2019 - 2015
Revenue
91,36191,36188,89882,72267,41865,388
Upgrade
Revenue Growth (YoY)
2.77%2.77%7.47%22.70%3.10%-6.06%
Upgrade
Cost of Revenue
58,69858,69859,20154,40145,13143,880
Upgrade
Gross Profit
32,66332,66329,69728,32122,28721,508
Upgrade
Selling, General & Admin
15,35515,35514,99616,32613,68412,382
Upgrade
Operating Expenses
20,34520,34520,36521,48918,79517,727
Upgrade
Operating Income
12,31812,3189,3326,8323,4923,781
Upgrade
Interest Expense
-2,070-2,070-1,973-1,549-1,546-1,647
Upgrade
Interest & Investment Income
41841842990307169
Upgrade
Earnings From Equity Investments
575575782816761651
Upgrade
Currency Exchange Gain (Loss)
-12-12-5---
Upgrade
Other Non Operating Income (Expenses)
-65-65-73-4--
Upgrade
EBT Excluding Unusual Items
11,16411,1648,4926,1853,0142,954
Upgrade
Merger & Restructuring Charges
-83-83-453-237-654-735
Upgrade
Impairment of Goodwill
-1,287-1,287-721---3,100
Upgrade
Gain (Loss) on Sale of Investments
-165-16528-6632011,038
Upgrade
Asset Writedown
-2,060-2,060-2,577---1,900
Upgrade
Pretax Income
7,5697,5694,7695,2852,561-1,743
Upgrade
Income Tax Expense
1,7961,7961,3791,73225699
Upgrade
Earnings From Continuing Operations
5,7735,7733,3903,5532,536-2,442
Upgrade
Earnings From Discontinued Operations
----48-29-32
Upgrade
Net Income to Company
5,7735,7733,3903,5052,507-2,474
Upgrade
Minority Interest in Earnings
-801-801-1,036-360-512-390
Upgrade
Net Income
4,9724,9722,3543,1451,995-2,864
Upgrade
Net Income to Common
4,9724,9722,3543,1451,995-2,864
Upgrade
Net Income Growth
111.21%111.21%-25.15%57.64%--
Upgrade
Shares Outstanding (Basic)
1,8251,8251,8281,8221,8161,808
Upgrade
Shares Outstanding (Diluted)
1,8311,8311,8301,8271,8281,808
Upgrade
Shares Change (YoY)
0.05%0.05%0.16%-0.05%1.11%8.52%
Upgrade
EPS (Basic)
2.722.721.291.731.10-1.58
Upgrade
EPS (Diluted)
2.722.721.291.721.09-1.59
Upgrade
EPS Growth
111.22%111.22%-25.29%57.54%--
Upgrade
Free Cash Flow
8,5598,5594,8971,0671,9893,596
Upgrade
Free Cash Flow Per Share
4.674.672.680.581.091.99
Upgrade
Dividend Per Share
--0.300---
Upgrade
Gross Margin
35.75%35.75%33.41%34.24%33.06%32.89%
Upgrade
Operating Margin
13.48%13.48%10.50%8.26%5.18%5.78%
Upgrade
Profit Margin
5.44%5.44%2.65%3.80%2.96%-4.38%
Upgrade
Free Cash Flow Margin
9.37%9.37%5.51%1.29%2.95%5.50%
Upgrade
EBITDA
17,30817,30814,70111,9958,6039,126
Upgrade
EBITDA Margin
18.94%18.94%16.54%14.50%12.76%13.96%
Upgrade
D&A For EBITDA
4,9904,9905,3695,1635,1115,345
Upgrade
EBIT
12,31812,3189,3326,8323,4923,781
Upgrade
EBIT Margin
13.48%13.48%10.50%8.26%5.18%5.78%
Upgrade
Effective Tax Rate
23.73%23.73%28.92%32.77%0.98%-
Upgrade
Revenue as Reported
91,36191,36188,89882,72267,41865,388
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.