Strabag SE (ETR: XD4)
Germany
· Delayed Price · Currency is EUR 39.00
-0.60 (-1.52%)
Dec 20, 2024, 10:16 AM CET
Strabag SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,450 | 17,676 | 17,042 | 15,307 | 14,756 | 15,675 | Upgrade
|
| Revenue Growth (YoY) | -0.16% | 3.72% | 11.33% | 3.74% | -5.87% | 2.75% | Upgrade
|
| Cost of Revenue | 10,677 | 11,123 | 10,994 | 9,534 | 9,287 | 10,087 | Upgrade
|
| Gross Profit | 6,773 | 6,553 | 6,048 | 5,774 | 5,469 | 5,588 | Upgrade
|
| Selling, General & Admin | 4,740 | 4,571 | 4,153 | 4,024 | 3,886 | 3,930 | Upgrade
|
| Other Operating Expenses | 908.89 | 888.77 | 866.31 | 521.19 | 591.09 | 703.19 | Upgrade
|
| Operating Expenses | 6,187 | 5,985 | 5,553 | 5,087 | 5,015 | 5,123 | Upgrade
|
| Operating Income | 586.63 | 568.64 | 495.11 | 686.58 | 453.7 | 464.76 | Upgrade
|
| Interest Expense | -33.94 | -38.17 | -29.09 | -22.67 | -28.45 | -34.97 | Upgrade
|
| Interest & Investment Income | 189 | 159.4 | 99.2 | 52.46 | 74.22 | 106.25 | Upgrade
|
| Earnings From Equity Investments | 114.42 | 144.13 | 60.89 | 92.11 | 66.21 | -21.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.29 | -16.29 | 6.85 | -14.57 | -48.73 | -24.85 | Upgrade
|
| EBT Excluding Unusual Items | 837.97 | 817.71 | 632.96 | 793.9 | 516.96 | 489.72 | Upgrade
|
| Impairment of Goodwill | -7.45 | -7.45 | -6.7 | -5.67 | -4.56 | -2.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 53.2 | 53.2 | 51.18 | 62.95 | 54.03 | 50.55 | Upgrade
|
| Asset Writedown | -5.88 | -5.88 | -10.15 | -2.04 | -1.41 | -18.13 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.26 | Upgrade
|
| Pretax Income | 944.58 | 924.32 | 717.07 | 883.54 | 610.05 | 577.24 | Upgrade
|
| Income Tax Expense | 294.76 | 290.93 | 236.94 | 287.14 | 210.99 | 198.68 | Upgrade
|
| Earnings From Continuing Operations | 649.82 | 633.39 | 480.13 | 596.4 | 399.06 | 378.56 | Upgrade
|
| Minority Interest in Earnings | -1.94 | -2.89 | -7.68 | -10.7 | -3.85 | -6.86 | Upgrade
|
| Net Income | 647.89 | 630.51 | 472.45 | 585.71 | 395.22 | 371.7 | Upgrade
|
| Net Income to Common | 647.89 | 630.51 | 472.45 | 585.71 | 395.22 | 371.7 | Upgrade
|
| Net Income Growth | 27.99% | 33.45% | -19.34% | 48.20% | 6.33% | 5.14% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 100 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 100 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | 2.60% | -2.41% | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.22 | 6.30 | 4.60 | 5.71 | 3.85 | 3.62 | Upgrade
|
| EPS (Diluted) | 6.22 | 6.30 | 4.60 | 5.71 | 3.85 | 3.62 | Upgrade
|
| EPS Growth | 24.76% | 36.75% | -19.34% | 48.20% | 6.33% | 5.14% | Upgrade
|
| Free Cash Flow | 666.37 | 1,276 | 182.33 | 764.22 | 828.71 | 428.5 | Upgrade
|
| Free Cash Flow Per Share | 6.40 | 12.74 | 1.78 | 7.45 | 8.08 | 4.18 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.000 | 2.000 | 6.900 | 0.900 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 0% | -71.01% | 666.67% | -30.77% | Upgrade
|
| Gross Margin | 38.81% | 37.07% | 35.49% | 37.72% | 37.06% | 35.65% | Upgrade
|
| Operating Margin | 3.36% | 3.22% | 2.91% | 4.49% | 3.07% | 2.97% | Upgrade
|
| Profit Margin | 3.71% | 3.57% | 2.77% | 3.83% | 2.68% | 2.37% | Upgrade
|
| Free Cash Flow Margin | 3.82% | 7.22% | 1.07% | 4.99% | 5.62% | 2.73% | Upgrade
|
| EBITDA | 1,053 | 1,025 | 963.98 | 1,165 | 926.15 | 896.71 | Upgrade
|
| EBITDA Margin | 6.03% | 5.80% | 5.66% | 7.61% | 6.28% | 5.72% | Upgrade
|
| D&A For EBITDA | 466.26 | 456.31 | 468.88 | 478.63 | 472.46 | 431.95 | Upgrade
|
| EBIT | 586.63 | 568.64 | 495.11 | 686.58 | 453.7 | 464.76 | Upgrade
|
| EBIT Margin | 3.36% | 3.22% | 2.91% | 4.49% | 3.07% | 2.96% | Upgrade
|
| Effective Tax Rate | 31.21% | 31.47% | 33.04% | 32.50% | 34.59% | 34.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.