ETR:YSN Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,167	1,199	753	945	1,271	2,675
Market Cap Growth	-13.89%	59.28%	-20.27%	-25.66%	-52.50%	66.73%
Enterprise Value	1,100	1,196	749	968	1,289	2,629
Last Close Price	180.40	185.40	114.95	141.80	188.00	389.35
PE Ratio	35.00	35.97	26.94	32.40	40.58	62.07
Forward PE	29.60	33.57	24.66	32.89	30.78	64.36
PS Ratio	2.54	2.61	1.85	2.40	3.66	7.92
PB Ratio	6.99	7.18	4.99	6.85	9.94	20.61
P/TBV Ratio	12.84	13.20	11.34	17.35	31.02	25.24
P/FCF Ratio	21.51	22.11	16.08	20.43	-	56.94
P/OCF Ratio	18.67	19.19	12.35	18.21	-	49.76
PEG Ratio	1.49	2.54	3.85	8.02	3.35	7.66
EV/Sales Ratio	2.40	2.61	1.84	2.46	3.71	7.79
EV/EBITDA Ratio	15.26	18.34	14.19	18.34	23.17	38.06
EV/EBIT Ratio	21.39	23.26	17.71	22.62	27.47	41.20
EV/FCF Ratio	20.27	22.04	16.00	20.93	-	55.96
Debt / Equity Ratio	0.12	0.12	0.16	0.14	0.15	0.13
Debt / EBITDA Ratio	0.28	0.28	0.41	0.32	0.32	0.24
Debt / FCF Ratio	0.37	0.37	0.52	0.41	-	0.37
Net Debt / Equity Ratio	-0.40	-0.40	-0.22	-0.16	-0.02	-0.79
Net Debt / EBITDA Ratio	-1.03	-1.03	-0.63	-0.42	-0.04	-1.48
Net Debt / FCF Ratio	-1.24	-1.24	-0.71	-0.48	0.27	-2.17
Asset Turnover	1.19	1.19	1.18	1.22	1.18	1.31
Inventory Turnover	5.97	5.97	6.07	5.09	4.20	6.05
Quick Ratio	1.40	1.40	1.27	1.24	0.98	1.82
Current Ratio	1.90	1.90	1.79	1.71	1.74	2.45
Return on Equity (ROE)	20.97%	20.97%	19.36%	21.83%	24.29%	36.96%
Return on Assets (ROA)	8.34%	8.34%	7.69%	8.30%	9.95%	15.53%
Return on Invested Capital (ROIC)	33.37%	30.68%	24.21%	24.45%	41.02%	182.01%
Return on Capital Employed (ROCE)	19.00%	19.00%	17.40%	19.80%	22.10%	33.80%
Earnings Yield	2.86%	2.78%	3.71%	3.09%	2.46%	1.61%
FCF Yield	4.65%	4.52%	6.22%	4.89%	-0.70%	1.76%
Dividend Yield	1.43%	1.39%	2.38%	1.66%	1.52%	0.87%
Payout Ratio	52.97%	52.97%	54.62%	63.47%	111.17%	38.13%
Total Shareholder Return	1.43%	1.39%	2.38%	1.66%	1.52%	0.87%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.