Marutai Co.,Ltd. (FKSE: 2919)
Japan
· Delayed Price · Currency is JPY 4,115.00
-5.00 (-0.12%)
At close: Dec 23, 2024
Marutai Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 9,197 | 8,944 | 8,332 | 7,949 | 9,333 | 8,565 | Upgrade
|
| Revenue Growth (YoY) | 6.09% | 7.35% | 4.82% | -14.83% | 8.97% | 3.81% | Upgrade
|
| Cost of Revenue | 6,399 | 6,386 | 5,879 | 5,209 | 4,882 | 4,684 | Upgrade
|
| Gross Profit | 2,798 | 2,558 | 2,453 | 2,740 | 4,451 | 3,881 | Upgrade
|
| Selling, General & Admin | 2,115 | 2,079 | 2,037 | 2,007 | 3,421 | 3,259 | Upgrade
|
| Operating Expenses | 2,236 | 2,200 | 2,152 | 2,081 | 3,474 | 3,312 | Upgrade
|
| Operating Income | 562 | 358 | 301 | 659 | 977 | 569 | Upgrade
|
| Interest Expense | -3 | -3 | -4 | -2 | - | - | Upgrade
|
| Interest & Investment Income | 21 | 18 | 16 | 14 | 14 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | 46 | 35 | 56 | 10 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 609 | 419 | 348 | 727 | 1,001 | 601 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -8 | -63 | - | Upgrade
|
| Asset Writedown | - | - | -1 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | - | Upgrade
|
| Pretax Income | 609 | 419 | 347 | 719 | 937 | 601 | Upgrade
|
| Income Tax Expense | 197 | 137 | 119 | 228 | 298 | 191 | Upgrade
|
| Net Income | 412 | 282 | 228 | 491 | 639 | 410 | Upgrade
|
| Net Income to Common | 412 | 282 | 228 | 491 | 639 | 410 | Upgrade
|
| Net Income Growth | 149.70% | 23.68% | -53.56% | -23.16% | 55.85% | 22.02% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 215.62 | 147.58 | 119.32 | 256.96 | 334.41 | 214.56 | Upgrade
|
| EPS (Diluted) | 215.62 | 147.58 | 119.32 | 256.96 | 334.41 | 214.56 | Upgrade
|
| EPS Growth | 149.70% | 23.68% | -53.56% | -23.16% | 55.86% | 22.02% | Upgrade
|
| Free Cash Flow | 1,012 | 487 | 901 | -2,493 | -983 | 555 | Upgrade
|
| Free Cash Flow Per Share | 529.62 | 254.87 | 471.53 | -1304.69 | -514.44 | 290.44 | Upgrade
|
| Gross Margin | 30.42% | 28.60% | 29.44% | 34.47% | 47.69% | 45.31% | Upgrade
|
| Operating Margin | 6.11% | 4.00% | 3.61% | 8.29% | 10.47% | 6.64% | Upgrade
|
| Profit Margin | 4.48% | 3.15% | 2.74% | 6.18% | 6.85% | 4.79% | Upgrade
|
| Free Cash Flow Margin | 11.00% | 5.44% | 10.81% | -31.36% | -10.53% | 6.48% | Upgrade
|
| EBITDA | 1,094 | 886 | 813 | 997 | 1,268 | 860 | Upgrade
|
| EBITDA Margin | 11.90% | 9.91% | 9.76% | 12.54% | 13.59% | 10.04% | Upgrade
|
| D&A For EBITDA | 532 | 528 | 512 | 338 | 291 | 291 | Upgrade
|
| EBIT | 562 | 358 | 301 | 659 | 977 | 569 | Upgrade
|
| EBIT Margin | 6.11% | 4.00% | 3.61% | 8.29% | 10.47% | 6.64% | Upgrade
|
| Effective Tax Rate | 32.35% | 32.70% | 34.29% | 31.71% | 31.80% | 31.78% | Upgrade
|
| Advertising Expenses | - | 97 | 95 | 100 | 1,670 | 1,555 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.