Geolocation Technology, Inc. (FKSE:4018)

Geolocation Technology Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	705	686	716	767	727	583
Revenue Growth (YoY)	2.47%	-4.19%	-6.65%	5.50%	24.70%	22.74%
Cost of Revenue	269	250	276	272	229	194
Gross Profit	436	436	440	495	498	389
Selling, General & Admin	427	383	362	374	339	335
Research & Development	14	14	-	3	2	1
Operating Expenses	442	398	364	379	343	339
Operating Income	-6	38	76	116	155	50
Other Non Operating Income (Expenses)	-	-1	-	-	-10	-1
EBT Excluding Unusual Items	-6	37	76	116	145	49
Gain (Loss) on Sale of Investments	-	-	-18	-43	-	-
Pretax Income	-7	37	58	73	145	49
Income Tax Expense	10	19	21	36	46	14
Net Income	-17	18	37	37	99	35
Net Income to Common	-17	18	37	37	99	35
Net Income Growth	-	-51.35%	-	-62.63%	182.86%	59.09%
Shares Outstanding (Basic)	2	2	2	2	1	1
Shares Outstanding (Diluted)	2	2	2	2	2	1
Shares Change (YoY)	1.57%	0.97%	0.44%	1.08%	146.06%	7.80%
EPS (Basic)	-10.75	11.49	23.86	24.32	70.96	60.15
EPS (Diluted)	-10.75	11.49	23.86	23.96	64.80	56.37
EPS Growth	-	-51.82%	-0.44%	-63.02%	14.95%	47.59%
Free Cash Flow	34	15	66	40	99	86
Free Cash Flow Per Share	21.50	9.58	42.55	25.90	64.80	138.51
Gross Margin	61.84%	63.56%	61.45%	64.54%	68.50%	66.72%
Operating Margin	-0.85%	5.54%	10.62%	15.12%	21.32%	8.58%
Profit Margin	-2.41%	2.62%	5.17%	4.82%	13.62%	6.00%
Free Cash Flow Margin	4.82%	2.19%	9.22%	5.21%	13.62%	14.75%
EBITDA	-2	42	82	120	159	54
EBITDA Margin	-0.28%	6.12%	11.45%	15.65%	21.87%	9.26%
D&A For EBITDA	4	4	6	4	4	4
EBIT	-6	38	76	116	155	50
EBIT Margin	-0.85%	5.54%	10.61%	15.12%	21.32%	8.58%
Effective Tax Rate	-	51.35%	36.21%	49.31%	31.72%	28.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.