Geolocation Technology, Inc. (FKSE: 4018)

Geolocation Technology Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	700	716	767	727	583	475
Revenue Growth (YoY)	-4.50%	-6.65%	5.50%	24.70%	22.74%	3.49%
Cost of Revenue	269	276	272	229	194	156
Gross Profit	431	440	495	498	389	319
Selling, General & Admin	358	362	377	341	336	282
Operating Expenses	360	364	379	343	339	285
Operating Income	71	76	116	155	50	34
Other Non Operating Income (Expenses)	-	-	-	-10	-1	-4
EBT Excluding Unusual Items	71	76	116	145	49	30
Gain (Loss) on Sale of Investments	-18	-18	-43	-	-	-
Pretax Income	53	58	73	145	49	30
Income Tax Expense	20	21	36	46	14	8
Net Income	33	37	37	99	35	22
Net Income to Common	33	37	37	99	35	22
Net Income Growth	725.00%	0%	-62.63%	182.86%	59.09%	4.76%
Shares Outstanding (Basic)	2	2	2	1	1	1
Shares Outstanding (Diluted)	2	2	2	2	1	1
Shares Change (YoY)	0.71%	0.44%	1.08%	146.06%	7.79%	-
EPS (Basic)	21.25	23.86	24.32	70.96	60.15	38.19
EPS (Diluted)	21.25	23.86	23.96	64.80	56.37	38.19
EPS Growth	719.19%	-0.44%	-63.02%	14.95%	47.59%	4.76%
Free Cash Flow	-	66	40	99	86	-
Free Cash Flow Per Share	-	42.55	25.90	64.80	138.51	-
Gross Margin	61.57%	61.45%	64.54%	68.50%	66.72%	67.16%
Operating Margin	10.14%	10.61%	15.12%	21.32%	8.58%	7.16%
Profit Margin	4.71%	5.17%	4.82%	13.62%	6.00%	4.63%
Free Cash Flow Margin	-	9.22%	5.22%	13.62%	14.75%	-
EBITDA	77.5	82	120	159	54	37
EBITDA Margin	11.07%	11.45%	15.65%	21.87%	9.26%	7.79%
D&A For EBITDA	6.5	6	4	4	4	3
EBIT	71	76	116	155	50	34
EBIT Margin	10.14%	10.61%	15.12%	21.32%	8.58%	7.16%
Effective Tax Rate	37.74%	36.21%	49.31%	31.72%	28.57%	26.67%

Source: S&P Capital IQ. Standard template. Financial Sources.