Geolocation Technology, Inc. (FKSE:4018)

Geolocation Technology Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	702	686	716	767	727	583
Revenue Growth (YoY)	0.29%	-4.19%	-6.65%	5.50%	24.70%	22.74%
Cost of Revenue	258	250	276	272	229	194
Gross Profit	444	436	440	495	498	389
Selling, General & Admin	400	383	362	374	339	335
Research & Development	14	14	-	3	2	1
Operating Expenses	415	398	364	379	343	339
Operating Income	29	38	76	116	155	50
Other Non Operating Income (Expenses)	-	-1	-	-	-10	-1
EBT Excluding Unusual Items	29	37	76	116	145	49
Gain (Loss) on Sale of Investments	-	-	-18	-43	-	-
Pretax Income	29	37	58	73	145	49
Income Tax Expense	19	19	21	36	46	14
Net Income	10	18	37	37	99	35
Net Income to Common	10	18	37	37	99	35
Net Income Growth	-69.70%	-51.35%	-	-62.63%	182.86%	59.09%
Shares Outstanding (Basic)	2	2	2	2	1	1
Shares Outstanding (Diluted)	2	2	2	2	2	1
Shares Change (YoY)	1.34%	0.97%	0.44%	1.08%	146.06%	7.80%
EPS (Basic)	6.35	11.49	23.86	24.32	70.96	60.15
EPS (Diluted)	6.35	11.49	23.86	23.96	64.80	56.37
EPS Growth	-70.10%	-51.82%	-0.44%	-63.02%	14.95%	47.59%
Free Cash Flow	-	15	66	40	99	86
Free Cash Flow Per Share	-	9.58	42.55	25.90	64.80	138.51
Gross Margin	63.25%	63.56%	61.45%	64.54%	68.50%	66.72%
Operating Margin	4.13%	5.54%	10.62%	15.12%	21.32%	8.58%
Profit Margin	1.43%	2.62%	5.17%	4.82%	13.62%	6.00%
Free Cash Flow Margin	-	2.19%	9.22%	5.21%	13.62%	14.75%
EBITDA	32.5	42	82	120	159	54
EBITDA Margin	4.63%	6.12%	11.45%	15.65%	21.87%	9.26%
D&A For EBITDA	3.5	4	6	4	4	4
EBIT	29	38	76	116	155	50
EBIT Margin	4.13%	5.54%	10.61%	15.12%	21.32%	8.58%
Effective Tax Rate	65.52%	51.35%	36.21%	49.31%	31.72%	28.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.