Geolocation Technology, Inc. (FKSE:4018)

Geolocation Technology Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	686	716	767	727	583
Revenue Growth (YoY)	-4.19%	-6.65%	5.50%	24.70%	22.74%
Cost of Revenue	250	276	272	229	194
Gross Profit	436	440	495	498	389
Selling, General & Admin	383	362	374	339	335
Research & Development	14	-	3	2	1
Operating Expenses	398	364	379	343	339
Operating Income	38	76	116	155	50
Other Non Operating Income (Expenses)	-1	-	-	-10	-1
EBT Excluding Unusual Items	37	76	116	145	49
Gain (Loss) on Sale of Investments	-	-18	-43	-	-
Pretax Income	37	58	73	145	49
Income Tax Expense	19	21	36	46	14
Net Income	18	37	37	99	35
Net Income to Common	18	37	37	99	35
Net Income Growth	-51.35%	-	-62.63%	182.86%	59.09%
Shares Outstanding (Basic)	2	2	2	1	1
Shares Outstanding (Diluted)	2	2	2	2	1
Shares Change (YoY)	0.97%	0.44%	1.08%	146.06%	7.80%
EPS (Basic)	11.49	23.86	24.32	70.96	60.15
EPS (Diluted)	11.49	23.86	23.96	64.80	56.37
EPS Growth	-51.82%	-0.44%	-63.02%	14.95%	47.59%
Free Cash Flow	15	66	40	99	86
Free Cash Flow Per Share	9.58	42.55	25.90	64.80	138.51
Gross Margin	63.56%	61.45%	64.54%	68.50%	66.72%
Operating Margin	5.54%	10.62%	15.12%	21.32%	8.58%
Profit Margin	2.62%	5.17%	4.82%	13.62%	6.00%
Free Cash Flow Margin	2.19%	9.22%	5.21%	13.62%	14.75%
EBITDA	42	82	120	159	54
EBITDA Margin	6.12%	11.45%	15.65%	21.87%	9.26%
D&A For EBITDA	4	6	4	4	4
EBIT	38	76	116	155	50
EBIT Margin	5.54%	10.61%	15.12%	21.32%	8.58%
Effective Tax Rate	51.35%	36.21%	49.31%	31.72%	28.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.