Geolocation Technology, Inc. (FKSE: 4018)

Geolocation Technology Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	716	716	767	727	583	475
Revenue Growth (YoY)	-6.65%	-6.65%	5.50%	24.70%	22.74%	3.49%
Cost of Revenue	276	276	272	229	194	156
Gross Profit	440	440	495	498	389	319
Selling, General & Admin	362	362	377	341	336	282
Operating Expenses	364	364	379	343	339	285
Operating Income	76	76	116	155	50	34
Other Non Operating Income (Expenses)	-	-	-	-10	-1	-4
EBT Excluding Unusual Items	76	76	116	145	49	30
Gain (Loss) on Sale of Investments	-18	-18	-43	-	-	-
Pretax Income	58	58	73	145	49	30
Income Tax Expense	21	21	36	46	14	8
Net Income	37	37	37	99	35	22
Net Income to Common	37	37	37	99	35	22
Net Income Growth	0%	0%	-62.63%	182.86%	59.09%	4.76%
Shares Outstanding (Basic)	2	2	2	1	1	1
Shares Outstanding (Diluted)	2	2	2	2	1	1
Shares Change (YoY)	0.44%	0.44%	1.08%	146.06%	7.79%	-
EPS (Basic)	23.86	23.86	24.32	70.96	60.15	38.19
EPS (Diluted)	23.86	23.86	23.96	64.80	56.37	38.19
EPS Growth	-0.44%	-0.44%	-63.02%	14.95%	47.59%	4.76%
Free Cash Flow	66	66	40	99	86	-
Free Cash Flow Per Share	42.55	42.55	25.90	64.80	138.51	-
Gross Margin	61.45%	61.45%	64.54%	68.50%	66.72%	67.16%
Operating Margin	10.61%	10.61%	15.12%	21.32%	8.58%	7.16%
Profit Margin	5.17%	5.17%	4.82%	13.62%	6.00%	4.63%
Free Cash Flow Margin	9.22%	9.22%	5.22%	13.62%	14.75%	-
EBITDA	82	82	120	159	54	37
EBITDA Margin	11.45%	11.45%	15.65%	21.87%	9.26%	7.79%
D&A For EBITDA	6	6	4	4	4	3
EBIT	76	76	116	155	50	34
EBIT Margin	10.61%	10.61%	15.12%	21.32%	8.58%	7.16%
Effective Tax Rate	36.21%	36.21%	49.31%	31.72%	28.57%	26.67%

Source: S&P Capital IQ. Standard template. Financial Sources.