Geolocation Technology, Inc. (FKSE:4018)

Geolocation Technology Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	688	716	767	727	583	475
Revenue Growth (YoY)	-8.39%	-6.65%	5.50%	24.70%	22.74%	3.49%
Cost of Revenue	256	276	272	229	194	156
Gross Profit	432	440	495	498	389	319
Selling, General & Admin	368	362	377	341	336	282
Operating Expenses	370	364	379	343	339	285
Operating Income	62	76	116	155	50	34
Other Non Operating Income (Expenses)	1	-	-	-10	-1	-4
EBT Excluding Unusual Items	63	76	116	145	49	30
Gain (Loss) on Sale of Investments	-18	-18	-43	-	-	-
Pretax Income	45	58	73	145	49	30
Income Tax Expense	18	21	36	46	14	8
Net Income	27	37	37	99	35	22
Net Income to Common	27	37	37	99	35	22
Net Income Growth	92.86%	-	-62.63%	182.86%	59.09%	4.76%
Shares Outstanding (Basic)	2	2	2	1	1	1
Shares Outstanding (Diluted)	2	2	2	2	1	1
Shares Change (YoY)	1.24%	0.44%	1.08%	146.06%	7.80%	-
EPS (Basic)	17.37	23.86	24.32	70.96	60.15	38.19
EPS (Diluted)	17.34	23.86	23.96	64.80	56.37	38.19
EPS Growth	90.50%	-0.44%	-63.02%	14.95%	47.59%	4.76%
Free Cash Flow	-11	66	40	99	86	-
Free Cash Flow Per Share	-7.06	42.55	25.90	64.80	138.51	-
Gross Margin	62.79%	61.45%	64.54%	68.50%	66.72%	67.16%
Operating Margin	9.01%	10.62%	15.12%	21.32%	8.58%	7.16%
Profit Margin	3.92%	5.17%	4.82%	13.62%	6.00%	4.63%
Free Cash Flow Margin	-1.60%	9.22%	5.21%	13.62%	14.75%	-
EBITDA	67	82	120	159	54	37
EBITDA Margin	9.74%	11.45%	15.65%	21.87%	9.26%	7.79%
D&A For EBITDA	5	6	4	4	4	3
EBIT	62	76	116	155	50	34
EBIT Margin	9.01%	10.61%	15.12%	21.32%	8.58%	7.16%
Effective Tax Rate	40.00%	36.21%	49.31%	31.72%	28.57%	26.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.