Showa Manufacturing Co.,Ltd. (FKSE:5953)
3,760.00
+280.00 (8.05%)
At close: Apr 15, 2025
Showa Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 14,202 | 13,515 | 12,042 | 10,735 | 11,464 | 12,042 | Upgrade
|
Revenue Growth (YoY) | 10.38% | 12.23% | 12.17% | -6.36% | -4.80% | -2.40% | Upgrade
|
Cost of Revenue | 10,361 | 10,209 | 9,571 | 8,494 | 9,006 | 9,189 | Upgrade
|
Gross Profit | 3,841 | 3,306 | 2,471 | 2,241 | 2,458 | 2,853 | Upgrade
|
Selling, General & Admin | 2,680 | 2,609 | 2,496 | 2,390 | 2,374 | 2,500 | Upgrade
|
Operating Expenses | 2,714 | 2,643 | 2,533 | 2,428 | 2,411 | 2,532 | Upgrade
|
Operating Income | 1,127 | 663 | -62 | -187 | 47 | 321 | Upgrade
|
Interest Expense | -37 | -34 | -32 | -36 | -39 | -42 | Upgrade
|
Interest & Investment Income | 175 | 150 | 142 | 99 | 98 | 100 | Upgrade
|
Earnings From Equity Investments | - | - | - | -54 | 1 | -21 | Upgrade
|
Currency Exchange Gain (Loss) | 33 | 32 | -16 | -12 | -5 | -17 | Upgrade
|
Other Non Operating Income (Expenses) | 7 | 20 | 24 | 35 | 72 | 48 | Upgrade
|
EBT Excluding Unusual Items | 1,305 | 831 | 56 | -155 | 174 | 389 | Upgrade
|
Gain (Loss) on Sale of Investments | 324 | 325 | 46 | 166 | 34 | -32 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 4 | - | - | - | Upgrade
|
Asset Writedown | - | - | - | - | - | -232 | Upgrade
|
Other Unusual Items | - | - | 1 | -1 | - | - | Upgrade
|
Pretax Income | 1,629 | 1,156 | 107 | 10 | 208 | 125 | Upgrade
|
Income Tax Expense | 335 | 108 | 29 | 109 | - | 104 | Upgrade
|
Net Income | 1,294 | 1,048 | 78 | -99 | 208 | 21 | Upgrade
|
Net Income to Common | 1,294 | 1,048 | 78 | -99 | 208 | 21 | Upgrade
|
Net Income Growth | 106.71% | 1243.59% | - | - | 890.48% | -91.89% | Upgrade
|
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Change (YoY) | 0.16% | -0.01% | -0.01% | -0.01% | 0.49% | 0.72% | Upgrade
|
EPS (Basic) | 1569.17 | 1271.88 | 94.66 | -120.12 | 252.37 | 25.60 | Upgrade
|
EPS (Diluted) | 1569.17 | 1271.88 | 94.66 | -120.12 | 252.37 | 25.60 | Upgrade
|
EPS Growth | 106.37% | 1243.70% | - | - | 885.63% | -91.95% | Upgrade
|
Free Cash Flow | - | 710 | -426 | -351 | -36 | -64 | Upgrade
|
Free Cash Flow Per Share | - | 861.68 | -516.97 | -425.89 | -43.68 | -78.03 | Upgrade
|
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
Gross Margin | 27.05% | 24.46% | 20.52% | 20.88% | 21.44% | 23.69% | Upgrade
|
Operating Margin | 7.94% | 4.91% | -0.52% | -1.74% | 0.41% | 2.67% | Upgrade
|
Profit Margin | 9.11% | 7.75% | 0.65% | -0.92% | 1.81% | 0.17% | Upgrade
|
Free Cash Flow Margin | - | 5.25% | -3.54% | -3.27% | -0.31% | -0.53% | Upgrade
|
EBITDA | 1,365 | 907 | 190 | 97 | 282 | 517 | Upgrade
|
EBITDA Margin | 9.61% | 6.71% | 1.58% | 0.90% | 2.46% | 4.29% | Upgrade
|
D&A For EBITDA | 238 | 244 | 252 | 284 | 235 | 196 | Upgrade
|
EBIT | 1,127 | 663 | -62 | -187 | 47 | 321 | Upgrade
|
EBIT Margin | 7.94% | 4.91% | -0.52% | -1.74% | 0.41% | 2.67% | Upgrade
|
Effective Tax Rate | 20.57% | 9.34% | 27.10% | 1090.00% | - | 83.20% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.