Misumi Co., Ltd. (FKSE:7441)
Japan
· Delayed Price · Currency is JPY 1,691.00
0.00 (0.00%)
At close: Apr 16, 2025
Misumi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 61,073 | 60,656 | 63,792 | 61,266 | 52,496 | 57,364 | Upgrade
|
| Revenue Growth (YoY) | -0.29% | -4.92% | 4.12% | 16.71% | -8.49% | -4.08% | Upgrade
|
| Cost of Revenue | 48,443 | 48,207 | 51,507 | 49,219 | 39,898 | 45,200 | Upgrade
|
| Gross Profit | 12,630 | 12,449 | 12,285 | 12,047 | 12,598 | 12,164 | Upgrade
|
| Selling, General & Admin | 11,203 | 10,912 | 10,821 | 10,457 | 10,677 | 10,381 | Upgrade
|
| Operating Expenses | 11,934 | 11,643 | 11,490 | 11,120 | 11,263 | 10,969 | Upgrade
|
| Operating Income | 696 | 806 | 795 | 927 | 1,335 | 1,195 | Upgrade
|
| Interest Expense | -91 | -77 | -69 | -49 | -49 | -57 | Upgrade
|
| Interest & Investment Income | 150 | 124 | 106 | 99 | 76 | 77 | Upgrade
|
| Other Non Operating Income (Expenses) | 503 | 491 | 493 | 450 | 448 | 429 | Upgrade
|
| EBT Excluding Unusual Items | 1,258 | 1,344 | 1,325 | 1,427 | 1,810 | 1,644 | Upgrade
|
| Gain (Loss) on Sale of Investments | 175 | - | 8 | - | - | -35 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13 | -81 | -25 | -41 | -25 | -7 | Upgrade
|
| Asset Writedown | -122 | -77 | -157 | -543 | -644 | -711 | Upgrade
|
| Other Unusual Items | -30 | -30 | -1 | - | 92 | -2 | Upgrade
|
| Pretax Income | 1,268 | 1,156 | 1,150 | 843 | 1,233 | 889 | Upgrade
|
| Income Tax Expense | 282 | 442 | 450 | 341 | 548 | 356 | Upgrade
|
| Earnings From Continuing Operations | 986 | 714 | 700 | 502 | 685 | 533 | Upgrade
|
| Minority Interest in Earnings | -8 | -4 | -27 | -17 | -16 | -22 | Upgrade
|
| Net Income | 978 | 710 | 673 | 485 | 669 | 511 | Upgrade
|
| Net Income to Common | 978 | 710 | 673 | 485 | 669 | 511 | Upgrade
|
| Net Income Growth | 66.33% | 5.50% | 38.76% | -27.50% | 30.92% | -37.15% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.23% | -0.44% | -2.52% | -1.61% | -0.14% | Upgrade
|
| EPS (Basic) | 170.81 | 123.66 | 116.95 | 83.91 | 112.83 | 84.79 | Upgrade
|
| EPS (Diluted) | 170.81 | 123.66 | 116.95 | 83.91 | 112.83 | 84.79 | Upgrade
|
| EPS Growth | 66.90% | 5.74% | 39.37% | -25.63% | 33.06% | -37.06% | Upgrade
|
| Free Cash Flow | - | 1,588 | -1,089 | -342 | 519 | 1,663 | Upgrade
|
| Free Cash Flow Per Share | - | 276.58 | -189.24 | -59.17 | 87.53 | 275.94 | Upgrade
|
| Dividend Per Share | 50.000 | 45.000 | 40.000 | 40.000 | 45.000 | 40.000 | Upgrade
|
| Dividend Growth | 25.00% | 12.50% | - | -11.11% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | 20.68% | 20.52% | 19.26% | 19.66% | 24.00% | 21.20% | Upgrade
|
| Operating Margin | 1.14% | 1.33% | 1.25% | 1.51% | 2.54% | 2.08% | Upgrade
|
| Profit Margin | 1.60% | 1.17% | 1.05% | 0.79% | 1.27% | 0.89% | Upgrade
|
| Free Cash Flow Margin | - | 2.62% | -1.71% | -0.56% | 0.99% | 2.90% | Upgrade
|
| EBITDA | 1,814 | 1,856 | 1,755 | 1,818 | 2,124 | 1,986 | Upgrade
|
| EBITDA Margin | 2.97% | 3.06% | 2.75% | 2.97% | 4.05% | 3.46% | Upgrade
|
| D&A For EBITDA | 1,118 | 1,050 | 960 | 891 | 789 | 791 | Upgrade
|
| EBIT | 696 | 806 | 795 | 927 | 1,335 | 1,195 | Upgrade
|
| EBIT Margin | 1.14% | 1.33% | 1.25% | 1.51% | 2.54% | 2.08% | Upgrade
|
| Effective Tax Rate | 22.24% | 38.23% | 39.13% | 40.45% | 44.44% | 40.04% | Upgrade
|
| Advertising Expenses | - | 479 | 464 | 434 | 394 | 402 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.