Misumi Co., Ltd. (FKSE:7441)
Japan · Delayed Price · Currency is JPY 1,735.00
+5.00 (0.29%)
At close: Feb 26, 2026
Misumi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 61,358 | 62,367 | 60,656 | 63,792 | 61,266 | 52,496 | |
Revenue Growth (YoY) | 0.47% | 2.82% | -4.92% | 4.12% | 16.71% | -8.49% |
Cost of Revenue | 48,141 | 49,565 | 48,207 | 51,507 | 49,219 | 39,898 |
Gross Profit | 13,217 | 12,802 | 12,449 | 12,285 | 12,047 | 12,598 |
Selling, General & Admin | 11,553 | 11,333 | 10,912 | 10,821 | 10,457 | 10,677 |
Operating Expenses | 12,213 | 11,993 | 11,643 | 11,490 | 11,120 | 11,263 |
Operating Income | 1,004 | 809 | 806 | 795 | 927 | 1,335 |
Interest Expense | -131 | -100 | -77 | -69 | -49 | -49 |
Interest & Investment Income | 170 | 145 | 124 | 106 | 99 | 76 |
Other Non Operating Income (Expenses) | 468 | 504 | 491 | 493 | 450 | 448 |
EBT Excluding Unusual Items | 1,511 | 1,358 | 1,344 | 1,325 | 1,427 | 1,810 |
Gain (Loss) on Sale of Investments | 13 | 175 | - | 8 | - | - |
Gain (Loss) on Sale of Assets | -41 | -6 | -81 | -25 | -41 | -25 |
Asset Writedown | -140 | -177 | -77 | -157 | -543 | -644 |
Other Unusual Items | - | - | -30 | -1 | - | 92 |
Pretax Income | 1,343 | 1,350 | 1,156 | 1,150 | 843 | 1,233 |
Income Tax Expense | 489 | 305 | 442 | 450 | 341 | 548 |
Earnings From Continuing Operations | 854 | 1,045 | 714 | 700 | 502 | 685 |
Minority Interest in Earnings | -1 | -8 | -4 | -27 | -17 | -16 |
Net Income | 853 | 1,037 | 710 | 673 | 485 | 669 |
Net Income to Common | 853 | 1,037 | 710 | 673 | 485 | 669 |
Net Income Growth | -12.78% | 46.06% | 5.50% | 38.76% | -27.50% | 30.92% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.46% | -0.38% | -0.23% | -0.44% | -2.52% | -1.61% |
EPS (Basic) | 149.67 | 181.30 | 123.66 | 116.95 | 83.91 | 112.83 |
EPS (Diluted) | 149.67 | 181.30 | 123.66 | 116.95 | 83.91 | 112.83 |
EPS Growth | -12.38% | 46.61% | 5.74% | 39.37% | -25.63% | 33.06% |
Free Cash Flow | - | -525 | 1,588 | -1,089 | -342 | 519 |
Free Cash Flow Per Share | - | -91.79 | 276.58 | -189.24 | -59.17 | 87.53 |
Dividend Per Share | 25.000 | 50.000 | 45.000 | 40.000 | 40.000 | 45.000 |
Dividend Growth | -50.00% | 11.11% | 12.50% | - | -11.11% | 12.50% |
Gross Margin | 21.54% | 20.53% | 20.52% | 19.26% | 19.66% | 24.00% |
Operating Margin | 1.64% | 1.30% | 1.33% | 1.25% | 1.51% | 2.54% |
Profit Margin | 1.39% | 1.66% | 1.17% | 1.05% | 0.79% | 1.27% |
Free Cash Flow Margin | - | -0.84% | 2.62% | -1.71% | -0.56% | 0.99% |
EBITDA | 2,021 | 1,840 | 1,856 | 1,755 | 1,818 | 2,124 |
EBITDA Margin | 3.29% | 2.95% | 3.06% | 2.75% | 2.97% | 4.05% |
D&A For EBITDA | 1,017 | 1,031 | 1,050 | 960 | 891 | 789 |
EBIT | 1,004 | 809 | 806 | 795 | 927 | 1,335 |
EBIT Margin | 1.64% | 1.30% | 1.33% | 1.25% | 1.51% | 2.54% |
Effective Tax Rate | 36.41% | 22.59% | 38.23% | 39.13% | 40.45% | 44.44% |
Advertising Expenses | - | 485 | 479 | 464 | 434 | 394 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.