Green Cross Co.,Ltd. (FKSE:7533)
1,257.00
0.00 (0.00%)
Inactive · Last trade price on Oct 29, 2024
Green Cross Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2016 - 2020 |
25,087 | 24,348 | 22,514 | 20,496 | 18,397 | 16,993 | Upgrade | |
Revenue Growth (YoY) | 7.42% | 8.15% | 9.85% | 11.41% | 8.26% | 9.99% | Upgrade |
Cost of Revenue | 15,956 | 15,464 | 14,441 | 13,113 | 11,575 | 10,617 | Upgrade |
Gross Profit | 9,131 | 8,884 | 8,073 | 7,383 | 6,822 | 6,376 | Upgrade |
Selling, General & Admin | 7,446 | 7,234 | 6,579 | 5,927 | 5,433 | 5,015 | Upgrade |
Operating Expenses | 7,448 | 7,236 | 6,576 | 5,927 | 5,435 | 5,021 | Upgrade |
Operating Income | 1,683 | 1,648 | 1,497 | 1,456 | 1,387 | 1,355 | Upgrade |
Interest Expense | -32 | -22 | -13 | -3 | -2 | -2 | Upgrade |
Interest & Investment Income | 18 | 15 | 10 | 27 | 7 | 7 | Upgrade |
Currency Exchange Gain (Loss) | -1 | -1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 20 | 8 | 19 | 9 | -2 | 4 | Upgrade |
EBT Excluding Unusual Items | 1,688 | 1,648 | 1,513 | 1,489 | 1,390 | 1,364 | Upgrade |
Gain (Loss) on Sale of Investments | 61 | 61 | 43 | - | - | - | Upgrade |
Pretax Income | 1,749 | 1,709 | 1,556 | 1,489 | 1,390 | 1,364 | Upgrade |
Income Tax Expense | 596 | 567 | 501 | 520 | 480 | 501 | Upgrade |
Earnings From Continuing Operations | 1,153 | 1,142 | 1,055 | 969 | 910 | 863 | Upgrade |
Minority Interest in Earnings | -5 | -4 | -3 | - | - | - | Upgrade |
Net Income | 1,148 | 1,138 | 1,052 | 969 | 910 | 863 | Upgrade |
Net Income to Common | 1,148 | 1,138 | 1,052 | 969 | 910 | 863 | Upgrade |
Net Income Growth | 5.81% | 8.17% | 8.57% | 6.48% | 5.45% | 10.36% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 0.10% | 0.06% | -0.17% | 0.28% | 0.47% | 1.07% | Upgrade |
EPS (Basic) | 130.25 | 129.19 | 119.49 | 109.88 | 103.48 | 99.01 | Upgrade |
EPS (Diluted) | 130.25 | 129.19 | 119.49 | 109.88 | 103.48 | 98.67 | Upgrade |
EPS Growth | 5.70% | 8.11% | 8.75% | 6.18% | 4.87% | 9.26% | Upgrade |
Free Cash Flow | - | -550 | -1,540 | 896 | 1,021 | 578 | Upgrade |
Free Cash Flow Per Share | - | -62.44 | -174.92 | 101.60 | 116.10 | 66.03 | Upgrade |
Dividend Per Share | 33.000 | 33.000 | 32.000 | 28.000 | 27.000 | 25.000 | Upgrade |
Dividend Growth | 3.13% | 3.13% | 14.29% | 3.70% | 8.00% | 0% | Upgrade |
Gross Margin | 36.40% | 36.49% | 35.86% | 36.02% | 37.08% | 37.52% | Upgrade |
Operating Margin | 6.71% | 6.77% | 6.65% | 7.10% | 7.54% | 7.97% | Upgrade |
Profit Margin | 4.58% | 4.67% | 4.67% | 4.73% | 4.95% | 5.08% | Upgrade |
Free Cash Flow Margin | - | -2.26% | -6.84% | 4.37% | 5.55% | 3.40% | Upgrade |
EBITDA | 3,142 | 3,084 | 2,843 | 2,703 | 2,363 | 1,601 | Upgrade |
EBITDA Margin | 12.52% | 12.67% | 12.63% | 13.19% | 12.84% | 9.42% | Upgrade |
D&A For EBITDA | 1,459 | 1,436 | 1,346 | 1,247 | 976 | 246 | Upgrade |
EBIT | 1,683 | 1,648 | 1,497 | 1,456 | 1,387 | 1,355 | Upgrade |
EBIT Margin | 6.71% | 6.77% | 6.65% | 7.10% | 7.54% | 7.97% | Upgrade |
Effective Tax Rate | 34.08% | 33.18% | 32.20% | 34.92% | 34.53% | 36.73% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.