Joyfull Co., Ltd. (FKSE: 9942)
Japan
· Delayed Price · Currency is JPY 1,086.00
-5.00 (-0.46%)
At close: Dec 24, 2024
Joyfull Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 67,081 | 65,957 | 59,056 | 46,615 | 47,645 | 62,324 | Upgrade
|
| Revenue Growth (YoY) | 7.28% | 11.69% | 26.69% | -2.16% | -23.55% | -14.49% | Upgrade
|
| Cost of Revenue | 22,749 | 22,068 | 19,854 | 14,905 | 15,331 | 20,607 | Upgrade
|
| Gross Profit | 44,332 | 43,889 | 39,202 | 31,710 | 32,314 | 41,717 | Upgrade
|
| Selling, General & Admin | 39,571 | 39,953 | 37,492 | 34,814 | 35,686 | 45,501 | Upgrade
|
| Operating Expenses | 39,571 | 39,953 | 37,492 | 34,814 | 35,686 | 45,501 | Upgrade
|
| Operating Income | 4,761 | 3,936 | 1,710 | -3,104 | -3,372 | -3,784 | Upgrade
|
| Interest Expense | -116 | -122 | -100 | -119 | -106 | -106 | Upgrade
|
| Interest & Investment Income | 5 | 5 | 5 | 5 | 9 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | 94 | 90 | 213 | 5,672 | 3,903 | 1,412 | Upgrade
|
| EBT Excluding Unusual Items | 4,744 | 3,909 | 1,828 | 2,454 | 434 | -2,468 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29 | 29 | -7 | -34 | 383 | -11 | Upgrade
|
| Asset Writedown | -235 | -246 | -196 | -113 | -240 | -2,687 | Upgrade
|
| Other Unusual Items | -6 | - | 59 | - | 1,323 | -3,533 | Upgrade
|
| Pretax Income | 4,532 | 3,692 | 1,684 | 2,307 | 1,900 | -8,699 | Upgrade
|
| Income Tax Expense | 659 | 363 | 78 | -212 | 107 | 844 | Upgrade
|
| Earnings From Continuing Operations | 3,873 | 3,329 | 1,606 | 2,519 | 1,793 | -9,543 | Upgrade
|
| Minority Interest in Earnings | -8 | -10 | 4 | 14 | 6 | 220 | Upgrade
|
| Net Income | 3,865 | 3,319 | 1,610 | 2,533 | 1,799 | -9,323 | Upgrade
|
| Net Income to Common | 3,865 | 3,319 | 1,610 | 2,533 | 1,799 | -9,323 | Upgrade
|
| Net Income Growth | 35.14% | 106.15% | -36.44% | 40.80% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 30 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 30 | 29 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.09% | 0.03% | 1.56% | 3.18% | 0.04% | Upgrade
|
| EPS (Basic) | 125.10 | 107.45 | 52.17 | 82.10 | 59.22 | -316.65 | Upgrade
|
| EPS (Diluted) | 125.10 | 107.45 | 52.17 | 82.10 | 59.22 | -316.65 | Upgrade
|
| EPS Growth | 35.02% | 105.96% | -36.46% | 38.63% | - | - | Upgrade
|
| Free Cash Flow | - | 4,216 | 2,214 | 4,987 | -2,113 | -5,295 | Upgrade
|
| Free Cash Flow Per Share | - | 136.48 | 71.74 | 161.64 | -69.56 | -179.84 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 5.000 | 5.000 | - | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 0% | - | - | - | Upgrade
|
| Gross Margin | 66.09% | 66.54% | 66.38% | 68.03% | 67.82% | 66.94% | Upgrade
|
| Operating Margin | 7.10% | 5.97% | 2.90% | -6.66% | -7.08% | -6.07% | Upgrade
|
| Profit Margin | 5.76% | 5.03% | 2.73% | 5.43% | 3.78% | -14.96% | Upgrade
|
| Free Cash Flow Margin | - | 6.39% | 3.75% | 10.70% | -4.43% | -8.50% | Upgrade
|
| EBITDA | 6,563 | 5,662 | 3,133 | -1,711 | -1,940 | -2,155 | Upgrade
|
| EBITDA Margin | 9.78% | 8.58% | 5.31% | -3.67% | -4.07% | -3.46% | Upgrade
|
| D&A For EBITDA | 1,802 | 1,726 | 1,423 | 1,393 | 1,432 | 1,629 | Upgrade
|
| EBIT | 4,761 | 3,936 | 1,710 | -3,104 | -3,372 | -3,784 | Upgrade
|
| EBIT Margin | 7.10% | 5.97% | 2.90% | -6.66% | -7.08% | -6.07% | Upgrade
|
| Effective Tax Rate | 14.54% | 9.83% | 4.63% | - | 5.63% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.