Scancom Plc (GHSE:MTNGH)

Scancom Income Statement

Financials in millions GHS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	22,573	17,948	13,349	9,916	7,723	6,033
Other Revenue	6.68	2.62	1.46	0.78	-	-
Revenue	22,579	17,951	13,351	9,917	7,723	6,033
Revenue Growth (YoY)	37.32%	34.46%	34.63%	28.40%	28.01%	16.43%
Cost of Revenue	4,039	3,669	2,821	1,963	1,624	1,377
Gross Profit	18,541	14,282	10,530	7,954	6,099	4,656
Selling, General & Admin	3,055	2,377	1,914	1,449	1,296	1,036
Amortization of Goodwill & Intangibles	383.39	362.18	334.61	170.76	160.3	128.73
Other Operating Expenses	2,766	2,044	1,095	1,147	694.63	541.02
Operating Expenses	8,639	6,737	4,733	3,795	3,026	2,454
Operating Income	9,902	7,545	5,796	4,158	3,073	2,202
Interest Expense	-789.97	-701.68	-774.91	-474.42	-444	-447.23
Interest & Investment Income	449.54	372.54	288.75	205.96	78.81	119.22
EBT Excluding Unusual Items	9,562	7,216	5,310	3,890	2,708	1,874
Pretax Income	9,562	7,216	5,310	3,890	2,708	1,874
Income Tax Expense	2,804	2,187	1,328	1,034	706.55	479.19
Net Income	6,757	5,029	3,982	2,856	2,001	1,395
Net Income to Common	6,757	5,029	3,982	2,856	2,001	1,395
Net Income Growth	35.99%	26.28%	39.44%	42.69%	43.48%	38.39%
Shares Outstanding (Basic)	13,219	13,234	13,230	12,309	12,278	12,344
Shares Outstanding (Diluted)	13,219	13,234	13,230	12,309	12,278	12,344
Shares Change (YoY)	-0.24%	0.03%	7.48%	0.25%	-0.53%	0.44%
EPS (Basic)	0.51	0.38	0.30	0.23	0.16	0.11
EPS (Diluted)	0.51	0.38	0.30	0.23	0.16	0.11
EPS Growth	36.31%	26.25%	29.74%	42.33%	44.25%	37.79%
Free Cash Flow	7,875	5,732	3,914	3,283	2,058	1,469
Free Cash Flow Per Share	0.60	0.43	0.30	0.27	0.17	0.12
Dividend Per Share	0.320	0.305	0.225	0.164	0.115	0.080
Dividend Growth	33.33%	35.56%	37.20%	42.61%	43.75%	33.33%
Gross Margin	82.11%	79.56%	78.87%	80.20%	78.97%	77.17%
Operating Margin	43.85%	42.03%	43.42%	41.93%	39.79%	36.50%
Profit Margin	29.93%	28.01%	29.83%	28.80%	25.91%	23.12%
Free Cash Flow Margin	34.88%	31.93%	29.32%	33.10%	26.65%	24.34%
EBITDA	12,720	9,861	7,521	5,357	4,109	3,080
EBITDA Margin	56.33%	54.93%	56.33%	54.02%	53.20%	51.04%
D&A For EBITDA	2,818	2,316	1,725	1,199	1,036	877.45
EBIT	9,902	7,545	5,796	4,158	3,073	2,202
EBIT Margin	43.85%	42.03%	43.42%	41.93%	39.79%	36.50%
Effective Tax Rate	29.33%	30.31%	25.01%	26.58%	26.09%	25.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.