Scancom Income Statement

Financials in millions GHS. Fiscal year is January - December.

Millions GHS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	24,430	17,948	13,349	9,916	7,723
Other Revenue	13.18	2.62	1.46	0.78	-
Revenue	24,443	17,951	13,351	9,917	7,723
Revenue Growth (YoY)	36.17%	34.46%	34.63%	28.40%	28.01%
Cost of Revenue	4,001	3,669	2,821	1,963	1,624
Gross Profit	20,442	14,282	10,530	7,954	6,099
Selling, General & Admin	3,411	2,377	1,914	1,449	1,296
Amortization of Goodwill & Intangibles	407.47	362.18	334.61	170.76	160.3
Other Operating Expenses	2,906	2,042	1,095	1,147	694.63
Operating Expenses	9,047	6,515	4,733	3,795	3,026
Operating Income	11,395	7,767	5,796	4,158	3,073
Interest Expense	-979.05	-903.91	-774.91	-474.42	-444
Interest & Investment Income	450.07	372.54	288.75	205.96	78.81
Currency Exchange Gain (Loss)	-119.33	-6.93	-	-	-
Other Non Operating Income (Expenses)	-0.4	-15.99	-	-	-
EBT Excluding Unusual Items	10,746	7,212	5,310	3,890	2,708
Pretax Income	10,746	7,212	5,310	3,890	2,708
Income Tax Expense	2,906	2,183	1,328	1,034	706.55
Net Income	7,840	5,029	3,982	2,856	2,001
Net Income to Common	7,840	5,029	3,982	2,856	2,001
Net Income Growth	55.89%	26.29%	39.44%	42.69%	43.48%
Shares Outstanding (Basic)	13,236	13,236	13,230	12,309	12,278
Shares Outstanding (Diluted)	13,236	13,236	13,230	12,309	12,278
Shares Change (YoY)	-	0.05%	7.48%	0.25%	-0.53%
EPS (Basic)	0.59	0.38	0.30	0.23	0.16
EPS (Diluted)	0.59	0.38	0.30	0.23	0.16
EPS Growth	55.89%	26.23%	29.74%	42.33%	44.25%
Free Cash Flow	7,406	4,983	3,914	3,283	2,058
Free Cash Flow Per Share	0.56	0.38	0.30	0.27	0.17
Dividend Per Share	0.480	0.305	0.225	0.164	0.115
Dividend Growth	57.38%	35.56%	37.20%	42.61%	43.75%
Gross Margin	83.63%	79.56%	78.87%	80.20%	78.97%
Operating Margin	46.62%	43.27%	43.42%	41.93%	39.79%
Profit Margin	32.07%	28.02%	29.83%	28.80%	25.91%
Free Cash Flow Margin	30.30%	27.76%	29.32%	33.10%	26.65%
EBITDA	13,340	9,252	7,521	5,357	4,109
EBITDA Margin	54.58%	51.54%	56.33%	54.02%	53.20%
D&A For EBITDA	1,945	1,486	1,725	1,199	1,036
EBIT	11,395	7,767	5,796	4,158	3,073
EBIT Margin	46.62%	43.27%	43.42%	41.93%	39.79%
Effective Tax Rate	27.05%	30.27%	25.01%	26.58%	26.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.