Unilever Ghana Cash Flow Statement

Financials in millions GHS. Fiscal year is January - December.

Millions GHS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Net Income	1.91	58.05	141.35	15.08	0.35	-50.24	Upgrade
Depreciation & Amortization	19.91	19.91	19.08	14.6	13.33	13.22	Upgrade
Loss (Gain) From Sale of Assets	0.01	0.01	-0.32	-0.08	-0.04	-	Upgrade
Asset Writedown & Restructuring Costs	-	-	20.58	0.6	0.05	1.05	Upgrade
Other Operating Activities	23.74	-26.16	53.24	-10.46	-1.54	20.78	Upgrade
Change in Accounts Receivable	-7.51	-7.51	-8.05	-9.21	1.12	88.82	Upgrade
Change in Inventory	-27.39	-27.39	26.91	-36.59	5.39	18.64	Upgrade
Change in Accounts Payable	-9.09	-9.09	28.78	-5.53	-11.1	15.93	Upgrade
Change in Other Net Operating Assets	33.34	33.34	-79.49	-30.37	25.42	-44.93	Upgrade
Operating Cash Flow	34.92	41.17	202.09	-61.95	3.03	63.28	Upgrade
Operating Cash Flow Growth	-66.79%	-79.63%	-	-	-95.21%	12.48%	Upgrade
Capital Expenditures	-21.95	-21.2	-22.95	-16.04	-17.59	-8.88	Upgrade
Sale of Property, Plant & Equipment	-	-	0.32	0.08	0.05	-	Upgrade
Divestitures	-	-	-	39.75	-	-	Upgrade
Investing Cash Flow	-21.95	-21.2	-22.63	23.79	-17.54	-8.88	Upgrade
Long-Term Debt Repaid	-	-12.22	-0.24	-3.74	-1.34	-1.4	Upgrade
Net Debt Issued (Repaid)	-10.6	-12.22	-0.24	-3.74	-1.34	-1.4	Upgrade
Common Dividends Paid	-40.89	-28.04	-19.24	-	-11.54	-	Upgrade
Financing Cash Flow	-51.49	-40.26	-19.48	-3.74	-12.88	-1.4	Upgrade
Foreign Exchange Rate Adjustments	-8.94	10.87	5.78	10.45	0.54	-0.24	Upgrade
Net Cash Flow	-47.46	-9.42	165.77	-31.45	-26.85	52.75	Upgrade
Free Cash Flow	12.97	19.97	179.14	-77.99	-14.56	54.39	Upgrade
Free Cash Flow Growth	-84.65%	-88.85%	-	-	-	67.99%	Upgrade
Free Cash Flow Margin	1.31%	2.15%	19.71%	-12.35%	-2.76%	12.83%	Upgrade
Free Cash Flow Per Share	-	0.32	2.87	-1.25	-0.23	0.87	Upgrade
Cash Interest Paid	2.04	4.73	10	18.45	2.92	5.61	Upgrade
Cash Income Tax Paid	12.46	50.84	14.96	1.07	2.1	2.34	Upgrade
Levered Free Cash Flow	19.17	36.28	124.63	-30.14	-58.49	65.83	Upgrade
Unlevered Free Cash Flow	22.13	39.24	130.88	-18.6	-56.66	69.34	Upgrade
Change in Net Working Capital	31.92	29.69	19.19	45.04	32.51	-76.62	Upgrade

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.