HORNBACH Baumarkt AG (HAM:HBM)
Germany
· Delayed Price · Currency is EUR 63.50
-0.50 (-0.78%)
At close: Jun 19, 2025
HORNBACH Baumarkt AG Cash Flow Statement
Financials in millions EUR. Fiscal year is March - February.
Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Net Income | 115.34 | 74.51 | 108.18 | 188.94 | 153.14 | Upgrade
|
| Depreciation & Amortization | 299.73 | 343.62 | 309.64 | 235.93 | 226.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.47 | -3.58 | -0.06 | -1.4 | 0.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 26.77 | 19.62 | Upgrade
|
| Other Operating Activities | -29.48 | -58.3 | -21.92 | -15.45 | -6.74 | Upgrade
|
| Change in Inventory | -106.52 | 173.02 | -145.1 | -204.66 | -164.81 | Upgrade
|
| Change in Accounts Payable | 16.77 | -96.31 | 199.77 | 115.39 | 104.79 | Upgrade
|
| Change in Other Net Operating Assets | -1.53 | 4.28 | -1.22 | -0.8 | 1.06 | Upgrade
|
| Operating Cash Flow | 293.85 | 437.22 | 449.3 | 344.72 | 333.53 | Upgrade
|
| Operating Cash Flow Growth | -32.79% | -2.69% | 30.34% | 3.36% | 1.85% | Upgrade
|
| Capital Expenditures | -102.09 | -115.95 | -147.13 | -161.1 | -134.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.74 | 8.03 | 1.88 | 3.53 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -17.1 | -18.42 | -8.73 | -6.94 | -5.02 | Upgrade
|
| Investment in Securities | 0.14 | -22.1 | -0.05 | - | - | Upgrade
|
| Other Investing Activities | 6.61 | -0 | - | - | 2.72 | Upgrade
|
| Investing Cash Flow | -108.7 | -148.44 | -154.03 | -164.52 | -136.93 | Upgrade
|
| Long-Term Debt Issued | - | 29.16 | - | 50 | - | Upgrade
|
| Total Debt Issued | - | 29.16 | - | 50 | - | Upgrade
|
| Long-Term Debt Repaid | -166.94 | -343.85 | -159.32 | -248.59 | -141.06 | Upgrade
|
| Total Debt Repaid | -166.94 | -343.85 | -159.32 | -248.59 | -141.06 | Upgrade
|
| Net Debt Issued (Repaid) | -166.94 | -314.68 | -159.32 | -198.59 | -141.06 | Upgrade
|
| Common Dividends Paid | -28.63 | -28.63 | -28.63 | -28.62 | -21.63 | Upgrade
|
| Other Financing Activities | -27.84 | 2.53 | -7.03 | - | 0 | Upgrade
|
| Financing Cash Flow | -223.4 | -340.78 | -194.98 | -227.21 | -162.69 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.6 | -2.17 | 2.34 | 2.69 | -1.48 | Upgrade
|
| Net Cash Flow | -37.66 | -54.16 | 102.64 | -44.33 | 32.43 | Upgrade
|
| Free Cash Flow | 191.76 | 321.27 | 302.17 | 183.62 | 198.9 | Upgrade
|
| Free Cash Flow Growth | -40.31% | 6.32% | 64.57% | -7.68% | -15.26% | Upgrade
|
| Free Cash Flow Margin | 3.28% | 5.56% | 5.17% | 3.34% | 3.89% | Upgrade
|
| Free Cash Flow Per Share | 6.03 | 10.10 | 9.50 | 5.77 | 6.25 | Upgrade
|
| Cash Interest Paid | 70.61 | 68.06 | 59.44 | 58.74 | 56.91 | Upgrade
|
| Cash Income Tax Paid | 48.84 | 52.67 | 59.23 | 51.59 | 48.07 | Upgrade
|
| Levered Free Cash Flow | 246.61 | 437.41 | 33.24 | 126.99 | 164.7 | Upgrade
|
| Unlevered Free Cash Flow | 290.53 | 479.91 | 70.06 | 162.88 | 199.77 | Upgrade
|
| Change in Net Working Capital | 27.59 | -172.91 | 201.56 | 101.31 | 60.34 | Upgrade
|
Updated Dec 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.