Give AG (HAM: M4N)
Germany
· Delayed Price · Currency is EUR 1.440
-0.010 (-0.69%)
At close: Dec 23, 2024
Give AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | -99.45 | 16.29 | 13.38 | 260.38 | 295.27 | 267.8 | Upgrade
|
| Revenue Growth (YoY) | - | 21.80% | -94.86% | -11.82% | 10.26% | 8.11% | Upgrade
|
| Cost of Revenue | -187.29 | -138.6 | -170.51 | 92.39 | 102.71 | 89.68 | Upgrade
|
| Gross Profit | 87.84 | 154.89 | 183.89 | 167.99 | 192.56 | 178.12 | Upgrade
|
| Selling, General & Admin | 71.44 | 110.5 | 139.75 | 127.34 | 140.94 | 133.13 | Upgrade
|
| Other Operating Expenses | 27.95 | 46.86 | 36.45 | 27.21 | 27.31 | 26.14 | Upgrade
|
| Operating Expenses | 101.54 | 162.42 | 186.02 | 165.56 | 179.16 | 167.44 | Upgrade
|
| Operating Income | -13.7 | -7.53 | -2.13 | 2.44 | 13.4 | 10.68 | Upgrade
|
| Interest Expense | -1.24 | -1.9 | -2 | -1.8 | -2.09 | -1.71 | Upgrade
|
| Interest & Investment Income | 0.59 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.38 | -0.38 | -0.31 | 0.74 | -0.26 | -0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.07 | 0.04 | 0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -14.66 | -9.64 | -4.3 | 1.47 | 11.25 | 8.61 | Upgrade
|
| Impairment of Goodwill | -0.05 | -0.05 | -0.65 | -0.36 | -1.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.16 | 2.16 | 12.26 | 0.23 | 0.47 | - | Upgrade
|
| Other Unusual Items | 7.6 | 7.6 | - | - | - | - | Upgrade
|
| Pretax Income | -4.95 | 0.07 | 7.31 | 1.34 | 10.51 | 8.61 | Upgrade
|
| Income Tax Expense | 1.43 | 2.38 | 3.14 | 0.06 | 3.04 | 2.76 | Upgrade
|
| Earnings From Continuing Operations | -6.38 | -2.31 | 4.17 | 1.27 | 7.47 | 5.85 | Upgrade
|
| Earnings From Discontinued Operations | 6.02 | 6.02 | 4.27 | - | -1.22 | -0.33 | Upgrade
|
| Net Income to Company | -0.36 | 3.71 | 8.44 | 1.27 | 6.25 | 5.52 | Upgrade
|
| Minority Interest in Earnings | 0.89 | -0.16 | -0.17 | -0.97 | 0.07 | -0.52 | Upgrade
|
| Net Income | 0.54 | 3.56 | 8.27 | 0.31 | 6.32 | 5 | Upgrade
|
| Net Income to Common | 0.54 | 3.56 | 8.27 | 0.31 | 6.32 | 5 | Upgrade
|
| Net Income Growth | -93.74% | -57.01% | 2611.48% | -95.18% | 26.38% | 22.80% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.03% | 0.97% | -0.21% | -0.27% | 0.41% | Upgrade
|
| EPS (Basic) | 0.03 | 0.18 | 0.43 | 0.02 | 0.33 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.18 | 0.43 | 0.02 | 0.33 | 0.26 | Upgrade
|
| EPS Growth | -95.58% | -57.70% | 2585.59% | -95.17% | 26.73% | 22.30% | Upgrade
|
| Free Cash Flow | 6.81 | 2.31 | -9.25 | 7.45 | 2.76 | 2.12 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.12 | -0.48 | 0.39 | 0.14 | 0.11 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.750 | 0.120 | - | 0.100 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 525.00% | - | - | 25.00% | Upgrade
|
| Gross Margin | - | 950.67% | 1374.66% | 64.52% | 65.21% | 66.51% | Upgrade
|
| Operating Margin | - | -46.19% | -15.91% | 0.94% | 4.54% | 3.99% | Upgrade
|
| Profit Margin | - | 21.82% | 61.82% | 0.12% | 2.14% | 1.87% | Upgrade
|
| Free Cash Flow Margin | - | 14.18% | -69.16% | 2.86% | 0.93% | 0.79% | Upgrade
|
| EBITDA | -13 | -4.23 | 4.86 | 10.38 | 21.46 | 18.92 | Upgrade
|
| EBITDA Margin | - | -25.94% | 36.29% | 3.99% | 7.27% | 7.06% | Upgrade
|
| D&A For EBITDA | 0.7 | 3.3 | 6.98 | 7.94 | 8.06 | 8.24 | Upgrade
|
| EBIT | -13.7 | -7.53 | -2.13 | 2.44 | 13.4 | 10.68 | Upgrade
|
| EBIT Margin | - | -46.19% | -15.91% | 0.94% | 4.54% | 3.99% | Upgrade
|
| Effective Tax Rate | - | 3258.90% | 42.93% | 4.72% | 28.94% | 32.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.