msg life ag (HAM: MSGL)
Germany
· Delayed Price · Currency is EUR 3.140
-0.020 (-0.63%)
At close: Dec 23, 2024
msg life ag Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 182.91 | 182.91 | 193.81 | 187.47 | 156.63 | 134.31 | Upgrade
|
| Revenue Growth (YoY) | 36.18% | -5.63% | 3.38% | 19.69% | 16.61% | 17.28% | Upgrade
|
| Cost of Revenue | 147.99 | 147.99 | 158.59 | 157.6 | 136.5 | 111.59 | Upgrade
|
| Gross Profit | 34.91 | 34.91 | 35.22 | 29.86 | 20.13 | 22.72 | Upgrade
|
| Selling, General & Admin | 8.56 | 8.56 | 7.97 | 7.72 | 7.36 | 7.11 | Upgrade
|
| Other Operating Expenses | 12.35 | 12.35 | 9.33 | 8.61 | 10.2 | 9.56 | Upgrade
|
| Operating Expenses | 23.44 | 23.44 | 20.1 | 19.82 | 20.38 | 18.96 | Upgrade
|
| Operating Income | 11.47 | 11.47 | 15.11 | 10.05 | -0.25 | 3.76 | Upgrade
|
| Interest Expense | -0.49 | -0.49 | -0.85 | -0.11 | -0.08 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.44 | 0.44 | 0.04 | 0.14 | 0.25 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | -0.08 | 0.32 | -0.08 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 11.48 | 11.48 | 14.22 | 10.39 | -0.16 | 3.57 | Upgrade
|
| Pretax Income | 11.48 | 11.48 | 14.22 | 10.39 | -0.16 | 3.57 | Upgrade
|
| Income Tax Expense | 2.35 | 2.35 | 2.08 | 2.09 | 1.24 | 1.43 | Upgrade
|
| Earnings From Continuing Operations | 9.13 | 9.13 | 12.14 | 8.3 | -1.4 | 2.14 | Upgrade
|
| Net Income | 9.13 | 9.13 | 12.14 | 8.3 | -1.4 | 2.14 | Upgrade
|
| Net Income to Common | 9.13 | 9.13 | 12.14 | 8.3 | -1.4 | 2.14 | Upgrade
|
| Net Income Growth | 326.61% | -24.80% | 46.21% | - | - | -69.47% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| EPS (Basic) | 0.21 | 0.21 | 0.28 | 0.19 | -0.03 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.21 | 0.28 | 0.19 | -0.03 | 0.05 | Upgrade
|
| EPS Growth | 326.61% | -24.80% | 46.21% | - | - | -69.47% | Upgrade
|
| Free Cash Flow | -4.32 | -4.32 | 5.82 | 15.52 | -15.61 | 6.26 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.10 | 0.14 | 0.36 | -0.36 | 0.15 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | - | - | - | - | Upgrade
|
| Gross Margin | 19.09% | 19.09% | 18.17% | 15.93% | 12.85% | 16.92% | Upgrade
|
| Operating Margin | 6.27% | 6.27% | 7.80% | 5.36% | -0.16% | 2.80% | Upgrade
|
| Profit Margin | 4.99% | 4.99% | 6.26% | 4.43% | -0.89% | 1.59% | Upgrade
|
| Free Cash Flow Margin | -2.36% | -2.36% | 3.00% | 8.28% | -9.96% | 4.66% | Upgrade
|
| EBITDA | 14 | 14 | 17.92 | 13.54 | 2.57 | 6.05 | Upgrade
|
| EBITDA Margin | 7.65% | 7.65% | 9.25% | 7.22% | 1.64% | 4.51% | Upgrade
|
| D&A For EBITDA | 2.53 | 2.53 | 2.81 | 3.5 | 2.82 | 2.29 | Upgrade
|
| EBIT | 11.47 | 11.47 | 15.11 | 10.05 | -0.25 | 3.76 | Upgrade
|
| EBIT Margin | 6.27% | 6.27% | 7.80% | 5.36% | -0.16% | 2.80% | Upgrade
|
| Effective Tax Rate | 20.46% | 20.46% | 14.62% | 20.09% | - | 40.12% | Upgrade
|
| Advertising Expenses | 1.23 | 1.23 | 0.98 | 0.76 | 0.88 | 1.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.