Stemmer Imaging AG (HAM:S9I)
Germany · Delayed Price · Currency is EUR 58.60
-0.40 (-0.68%)
At close: Dec 4, 2025
Stemmer Imaging AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 102.14 | 146.29 | 155.37 | 130.12 | 103.15 | Upgrade | |
Revenue Growth (YoY) | -30.18% | -5.84% | 19.41% | 26.15% | -14.43% | Upgrade |
Cost of Revenue | 61.9 | 88.25 | 97.01 | 79.7 | 64.46 | Upgrade |
Gross Profit | 40.24 | 58.04 | 58.36 | 50.42 | 38.68 | Upgrade |
Selling, General & Admin | 22.55 | 23.81 | 23.72 | 25.78 | 23.76 | Upgrade |
Amortization of Goodwill & Intangibles | 1.28 | 1.24 | 1.32 | 1.44 | 1.58 | Upgrade |
Other Operating Expenses | 8.1 | 6.93 | 6.37 | 6.53 | 6.57 | Upgrade |
Operating Expenses | 34.71 | 34.92 | 34 | 36.24 | 34.75 | Upgrade |
Operating Income | 5.54 | 23.12 | 24.36 | 14.17 | 3.94 | Upgrade |
Interest Expense | -0.25 | -0.17 | -0.08 | -0.07 | -0.12 | Upgrade |
Interest & Investment Income | 0.1 | 0.09 | 0.02 | 0.27 | 0.04 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0.6 | Upgrade |
Currency Exchange Gain (Loss) | 0.06 | -0.37 | -0.03 | 0.28 | -1.26 | Upgrade |
EBT Excluding Unusual Items | 5.45 | 22.67 | 24.27 | 14.65 | 2 | Upgrade |
Impairment of Goodwill | - | - | - | - | -4.35 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | Upgrade |
Asset Writedown | - | -0.91 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | -1.04 | 0.11 | Upgrade |
Pretax Income | 5.46 | 21.78 | 24.28 | 13.63 | -2.23 | Upgrade |
Income Tax Expense | 1.27 | 6.05 | 6.31 | 3.18 | 1.09 | Upgrade |
Earnings From Continuing Operations | 4.19 | 15.73 | 17.97 | 10.45 | -3.32 | Upgrade |
Net Income | 4.19 | 15.73 | 17.97 | 10.45 | -3.32 | Upgrade |
Net Income to Common | 4.19 | 15.73 | 17.97 | 10.45 | -3.32 | Upgrade |
Net Income Growth | -73.36% | -12.48% | 71.99% | - | - | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade |
EPS (Basic) | 0.64 | 2.42 | 2.77 | 1.61 | -0.51 | Upgrade |
EPS (Diluted) | 0.64 | 2.42 | 2.77 | 1.61 | -0.51 | Upgrade |
EPS Growth | -73.36% | -12.48% | 71.99% | - | - | Upgrade |
Free Cash Flow | 13.79 | 19.82 | 15.39 | 7.73 | 10.5 | Upgrade |
Free Cash Flow Per Share | 2.12 | 3.05 | 2.37 | 1.19 | 1.61 | Upgrade |
Dividend Per Share | - | 1.000 | 1.000 | 0.750 | 0.500 | Upgrade |
Dividend Growth | - | - | 33.33% | 50.00% | - | Upgrade |
Gross Margin | 39.40% | 39.68% | 37.56% | 38.75% | 37.50% | Upgrade |
Operating Margin | 5.42% | 15.80% | 15.68% | 10.89% | 3.82% | Upgrade |
Profit Margin | 4.10% | 10.75% | 11.57% | 8.03% | -3.22% | Upgrade |
Free Cash Flow Margin | 13.50% | 13.55% | 9.90% | 5.94% | 10.17% | Upgrade |
EBITDA | 7.33 | 25.21 | 26.16 | 16.17 | 6.23 | Upgrade |
EBITDA Margin | 7.18% | 17.23% | 16.84% | 12.43% | 6.04% | Upgrade |
D&A For EBITDA | 1.8 | 2.09 | 1.8 | 2 | 2.3 | Upgrade |
EBIT | 5.54 | 23.12 | 24.36 | 14.17 | 3.94 | Upgrade |
EBIT Margin | 5.42% | 15.80% | 15.68% | 10.89% | 3.82% | Upgrade |
Effective Tax Rate | 23.23% | 27.77% | 25.98% | 23.33% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.