Aspocomp Group Oyj (HEL:ACG1V)
5.44
+0.02 (0.37%)
Apr 3, 2025, 10:00 AM EET
Aspocomp Group Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3.48 | -1.64 | 3.55 | 2.11 | -0.1 | Upgrade
|
Depreciation & Amortization | 1.89 | 2.03 | 1.9 | 1.81 | 1.64 | Upgrade
|
Loss (Gain) From Sale of Assets | -0 | -0.06 | - | -0.04 | -0.03 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 0 | Upgrade
|
Other Operating Activities | -0.84 | -0.36 | 0.74 | -0.06 | -0.15 | Upgrade
|
Change in Accounts Receivable | -2.32 | 4.75 | -0.31 | -3.52 | 3.05 | Upgrade
|
Change in Inventory | -0.48 | 0.89 | -1.17 | -2.04 | 0.39 | Upgrade
|
Change in Accounts Payable | 0.52 | -0.49 | -1.09 | 4 | -1.13 | Upgrade
|
Change in Other Net Operating Assets | 0 | - | - | 0 | - | Upgrade
|
Operating Cash Flow | -4.71 | 5.13 | 3.62 | 2.26 | 3.67 | Upgrade
|
Operating Cash Flow Growth | - | 41.74% | 60.23% | -38.54% | -14.30% | Upgrade
|
Capital Expenditures | -0.42 | -2.6 | -2.52 | -1.3 | -1.99 | Upgrade
|
Sale of Property, Plant & Equipment | 0 | 0.06 | - | 0.04 | 0.03 | Upgrade
|
Other Investing Activities | - | - | - | 0 | -0 | Upgrade
|
Investing Cash Flow | -0.42 | -2.54 | -2.52 | -1.26 | -1.96 | Upgrade
|
Long-Term Debt Issued | 6.4 | 0.12 | 0.17 | - | 3 | Upgrade
|
Long-Term Debt Repaid | -1.26 | -1.26 | -1.58 | -1.35 | -3.23 | Upgrade
|
Net Debt Issued (Repaid) | 5.14 | -1.14 | -1.41 | -1.35 | -0.23 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 0.14 | Upgrade
|
Common Dividends Paid | - | -1.44 | -1.03 | - | -1.03 | Upgrade
|
Other Financing Activities | - | 0 | - | - | - | Upgrade
|
Financing Cash Flow | 5.14 | -2.58 | -2.44 | -1.35 | -1.12 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.06 | -0.04 | 0.12 | 0.17 | -0.18 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | -0.06 | - | 0.01 | - | Upgrade
|
Net Cash Flow | 0.06 | -0.09 | -1.22 | -0.17 | 0.42 | Upgrade
|
Free Cash Flow | -5.14 | 2.53 | 1.1 | 0.96 | 1.69 | Upgrade
|
Free Cash Flow Growth | - | 130.96% | 14.30% | -43.25% | 128.42% | Upgrade
|
Free Cash Flow Margin | -18.62% | 7.83% | 2.80% | 2.89% | 6.59% | Upgrade
|
Free Cash Flow Per Share | -0.75 | 0.37 | 0.16 | 0.14 | 0.25 | Upgrade
|
Cash Interest Paid | 0.36 | 0.22 | 0.13 | 0.13 | 0.29 | Upgrade
|
Cash Income Tax Paid | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | Upgrade
|
Levered Free Cash Flow | -3.37 | 2.74 | -0.72 | 0.22 | 1.35 | Upgrade
|
Unlevered Free Cash Flow | -3.13 | 2.91 | -0.65 | 0.25 | 1.53 | Upgrade
|
Change in Net Working Capital | 2.21 | -4.64 | 2.89 | 1.8 | -1.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.