Dovre Group Plc (HEL:DOV1V)
Finland
· Delayed Price · Currency is EUR 0.2470
+0.0090 (3.78%)
Apr 2, 2025, 10:00 AM EET
Dovre Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 99.34 | 196.71 | 202.97 | 142.74 | 77.47 | Upgrade
|
| Revenue Growth (YoY) | -49.50% | -3.08% | 42.19% | 84.25% | -6.81% | Upgrade
|
| Cost of Revenue | 114.91 | 183.66 | 188.82 | 131.34 | 71.13 | Upgrade
|
| Gross Profit | -15.58 | 13.05 | 14.15 | 11.41 | 6.35 | Upgrade
|
| Selling, General & Admin | - | 0.83 | 0.66 | 0.44 | 0.32 | Upgrade
|
| Other Operating Expenses | 5.59 | 4.28 | 4.4 | 4.26 | 2.93 | Upgrade
|
| Operating Expenses | 6.29 | 6.1 | 6.06 | 5.55 | 4.09 | Upgrade
|
| Operating Income | -21.86 | 6.95 | 8.1 | 5.86 | 2.25 | Upgrade
|
| Interest Expense | -0.97 | -1.16 | -1.19 | -0.47 | -0.2 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.26 | 0.1 | 0.02 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.17 | 0.1 | -0.01 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | - | 0 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -22.77 | 5.88 | 7.11 | 5.39 | 1.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.05 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.05 | 0.01 | 0.18 | Upgrade
|
| Other Unusual Items | - | 0.43 | 0.37 | 0.26 | 0.1 | Upgrade
|
| Pretax Income | -22.77 | 6.31 | 7.43 | 5.61 | 2.17 | Upgrade
|
| Income Tax Expense | - | 1.71 | 1.62 | 1.3 | 0.53 | Upgrade
|
| Earnings From Continuing Operations | -22.77 | 4.6 | 5.81 | 4.31 | 1.64 | Upgrade
|
| Earnings From Discontinued Operations | 3.85 | - | - | - | - | Upgrade
|
| Net Income to Company | -18.93 | 4.6 | 5.81 | 4.31 | 1.64 | Upgrade
|
| Minority Interest in Earnings | 10.66 | -0.54 | -0.66 | -0.64 | - | Upgrade
|
| Net Income | -8.27 | 4.06 | 5.15 | 3.67 | 1.64 | Upgrade
|
| Net Income to Common | -8.27 | 4.06 | 5.15 | 3.67 | 1.64 | Upgrade
|
| Net Income Growth | - | -21.18% | 40.50% | 123.19% | -21.43% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 107 | 105 | 105 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 107 | 105 | 105 | 103 | Upgrade
|
| Shares Change (YoY) | -0.84% | 1.64% | 0.18% | 2.03% | 1.65% | Upgrade
|
| EPS (Basic) | -0.08 | 0.04 | 0.05 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.04 | 0.05 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | - | -22.45% | 40.25% | 118.76% | -22.70% | Upgrade
|
| Free Cash Flow | -10.87 | -0.02 | 2.38 | 2.2 | 4.24 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | - | 0.02 | 0.02 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.010 | - | - | 0.010 | Upgrade
|
| Gross Margin | -15.68% | 6.64% | 6.97% | 7.99% | 8.19% | Upgrade
|
| Operating Margin | -22.01% | 3.54% | 3.99% | 4.10% | 2.90% | Upgrade
|
| Profit Margin | -8.32% | 2.06% | 2.54% | 2.57% | 2.12% | Upgrade
|
| Free Cash Flow Margin | -10.94% | -0.01% | 1.17% | 1.54% | 5.47% | Upgrade
|
| EBITDA | -21.17 | 7.36 | 8.5 | 6.23 | 2.63 | Upgrade
|
| EBITDA Margin | -21.31% | 3.74% | 4.19% | 4.36% | 3.40% | Upgrade
|
| D&A For EBITDA | 0.7 | 0.4 | 0.4 | 0.37 | 0.38 | Upgrade
|
| EBIT | -21.86 | 6.95 | 8.1 | 5.86 | 2.25 | Upgrade
|
| EBIT Margin | -22.01% | 3.54% | 3.99% | 4.10% | 2.90% | Upgrade
|
| Effective Tax Rate | - | 27.11% | 21.78% | 23.16% | 24.25% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.