Dovre Group Plc (HEL: DOV1V)
Finland
· Delayed Price · Currency is EUR 0.323
+0.023 (7.67%)
Nov 21, 2024, 10:52 AM EET
Dovre Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 196.77 | 196.71 | 202.97 | 142.74 | 77.47 | 83.14 | Upgrade
|
| Revenue Growth (YoY) | -2.08% | -3.08% | 42.19% | 84.25% | -6.81% | 26.99% | Upgrade
|
| Cost of Revenue | 190.6 | 183.66 | 188.82 | 131.34 | 71.13 | 75.78 | Upgrade
|
| Gross Profit | 6.17 | 13.05 | 14.15 | 11.41 | 6.35 | 7.36 | Upgrade
|
| Selling, General & Admin | 0.83 | 0.83 | 0.66 | 0.44 | 0.32 | 0.42 | Upgrade
|
| Other Operating Expenses | 3.7 | 4.28 | 4.4 | 4.26 | 2.93 | 4.01 | Upgrade
|
| Operating Expenses | 5.53 | 6.1 | 6.06 | 5.55 | 4.09 | 5.31 | Upgrade
|
| Operating Income | 0.64 | 6.95 | 8.1 | 5.86 | 2.25 | 2.05 | Upgrade
|
| Interest Expense | -0.95 | -1.16 | -1.19 | -0.47 | -0.2 | -0.23 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.26 | 0.1 | 0.02 | 0.03 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.17 | -0.17 | 0.1 | -0.01 | -0.19 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | - | 0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -0.2 | 5.88 | 7.11 | 5.39 | 1.89 | 1.83 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.05 | - | -0.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.05 | 0.01 | 0.18 | 0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.78 | Upgrade
|
| Other Unusual Items | 0.43 | 0.43 | 0.37 | 0.26 | 0.1 | - | Upgrade
|
| Pretax Income | 0.23 | 6.31 | 7.43 | 5.61 | 2.17 | 2.64 | Upgrade
|
| Income Tax Expense | 1.2 | 1.71 | 1.62 | 1.3 | 0.53 | 0.55 | Upgrade
|
| Earnings From Continuing Operations | -0.97 | 4.6 | 5.81 | 4.31 | 1.64 | 2.09 | Upgrade
|
| Net Income to Company | -0.97 | 4.6 | 5.81 | 4.31 | 1.64 | 2.09 | Upgrade
|
| Minority Interest in Earnings | 1.85 | -0.54 | -0.66 | -0.64 | - | - | Upgrade
|
| Net Income | 0.88 | 4.06 | 5.15 | 3.67 | 1.64 | 2.09 | Upgrade
|
| Net Income to Common | 0.88 | 4.06 | 5.15 | 3.67 | 1.64 | 2.09 | Upgrade
|
| Net Income Growth | -81.58% | -21.18% | 40.50% | 123.19% | -21.43% | 147.75% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 107 | 105 | 105 | 103 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 107 | 105 | 105 | 103 | 101 | Upgrade
|
| Shares Change (YoY) | 1.64% | 1.64% | 0.18% | 2.03% | 1.65% | 1.04% | Upgrade
|
| EPS (Basic) | 0.01 | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | -81.89% | -22.45% | 40.25% | 118.76% | -22.70% | 158.28% | Upgrade
|
| Free Cash Flow | -8.44 | -0.02 | 2.38 | 2.2 | 4.24 | 1.2 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.00 | 0.02 | 0.02 | 0.04 | 0.01 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | - | - | 0.010 | 0.010 | Upgrade
|
| Gross Margin | 3.14% | 6.63% | 6.97% | 7.99% | 8.19% | 8.85% | Upgrade
|
| Operating Margin | 0.33% | 3.53% | 3.99% | 4.10% | 2.91% | 2.46% | Upgrade
|
| Profit Margin | 0.45% | 2.06% | 2.54% | 2.57% | 2.12% | 2.52% | Upgrade
|
| Free Cash Flow Margin | -4.29% | -0.01% | 1.17% | 1.54% | 5.47% | 1.44% | Upgrade
|
| EBITDA | 1.05 | 7.36 | 8.5 | 6.23 | 2.63 | 2.47 | Upgrade
|
| EBITDA Margin | 0.54% | 3.74% | 4.19% | 4.36% | 3.40% | 2.97% | Upgrade
|
| D&A For EBITDA | 0.41 | 0.4 | 0.4 | 0.37 | 0.38 | 0.43 | Upgrade
|
| EBIT | 0.64 | 6.95 | 8.1 | 5.86 | 2.25 | 2.05 | Upgrade
|
| EBIT Margin | 0.33% | 3.53% | 3.99% | 4.10% | 2.91% | 2.46% | Upgrade
|
| Effective Tax Rate | 514.53% | 27.11% | 21.78% | 23.16% | 24.25% | 20.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.