Dovre Group Plc (HEL:DOV1V)
Finland
· Delayed Price · Currency is EUR 0.2490
+0.0030 (1.22%)
Apr 24, 2025, 6:29 PM EET
Dovre Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 99.34 | 73.48 | 202.97 | 142.74 | 77.47 | Upgrade
|
| Revenue Growth (YoY) | 35.19% | -63.80% | 42.19% | 84.25% | -6.81% | Upgrade
|
| Cost of Revenue | 114.91 | 68.8 | 188.82 | 131.34 | 71.13 | Upgrade
|
| Gross Profit | -15.58 | 4.68 | 14.15 | 11.41 | 6.35 | Upgrade
|
| Selling, General & Admin | 5.59 | 3.42 | 0.66 | 0.44 | 0.32 | Upgrade
|
| Other Operating Expenses | - | - | 4.4 | 4.26 | 2.93 | Upgrade
|
| Operating Expenses | 6.29 | 3.64 | 6.06 | 5.55 | 4.09 | Upgrade
|
| Operating Income | -21.86 | 1.04 | 8.1 | 5.86 | 2.25 | Upgrade
|
| Interest Expense | -0.94 | -0.69 | -1.19 | -0.47 | -0.2 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.1 | 0.02 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.17 | 0.1 | -0.01 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | 0.08 | 0 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -22.77 | 0.27 | 7.11 | 5.39 | 1.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.05 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | -0.05 | -0.05 | 0.01 | 0.18 | Upgrade
|
| Other Unusual Items | - | - | 0.37 | 0.26 | 0.1 | Upgrade
|
| Pretax Income | -22.77 | 0.22 | 7.43 | 5.61 | 2.17 | Upgrade
|
| Income Tax Expense | - | 0.3 | 1.62 | 1.3 | 0.53 | Upgrade
|
| Earnings From Continuing Operations | -22.77 | -0.08 | 5.81 | 4.31 | 1.64 | Upgrade
|
| Earnings From Discontinued Operations | 3.85 | 4.67 | - | - | - | Upgrade
|
| Net Income to Company | -18.93 | 4.6 | 5.81 | 4.31 | 1.64 | Upgrade
|
| Minority Interest in Earnings | 10.66 | -0.54 | -0.66 | -0.64 | - | Upgrade
|
| Net Income | -8.27 | 4.06 | 5.15 | 3.67 | 1.64 | Upgrade
|
| Net Income to Common | -8.27 | 4.06 | 5.15 | 3.67 | 1.64 | Upgrade
|
| Net Income Growth | - | -21.18% | 40.50% | 123.19% | -21.43% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 107 | 105 | 105 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 107 | 105 | 105 | 103 | Upgrade
|
| Shares Change (YoY) | -0.84% | 1.64% | 0.18% | 2.03% | 1.65% | Upgrade
|
| EPS (Basic) | -0.08 | 0.04 | 0.05 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.04 | 0.05 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | - | -22.45% | 40.25% | 118.76% | -22.70% | Upgrade
|
| Free Cash Flow | 0.6 | -0.02 | 2.38 | 2.2 | 4.24 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | - | 0.02 | 0.02 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.010 | - | - | 0.010 | Upgrade
|
| Gross Margin | -15.68% | 6.37% | 6.97% | 7.99% | 8.19% | Upgrade
|
| Operating Margin | -22.01% | 1.41% | 3.99% | 4.10% | 2.90% | Upgrade
|
| Profit Margin | -8.32% | 5.53% | 2.54% | 2.57% | 2.12% | Upgrade
|
| Free Cash Flow Margin | 0.60% | -0.03% | 1.17% | 1.54% | 5.47% | Upgrade
|
| EBITDA | -21.72 | 1.44 | 8.5 | 6.23 | 2.63 | Upgrade
|
| EBITDA Margin | -21.87% | 1.96% | 4.19% | 4.36% | 3.40% | Upgrade
|
| D&A For EBITDA | 0.14 | 0.4 | 0.4 | 0.37 | 0.38 | Upgrade
|
| EBIT | -21.86 | 1.04 | 8.1 | 5.86 | 2.25 | Upgrade
|
| EBIT Margin | -22.01% | 1.41% | 3.99% | 4.10% | 2.90% | Upgrade
|
| Effective Tax Rate | - | 134.09% | 21.78% | 23.16% | 24.25% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.