Dovre Group Plc (HEL:DOV1V)
Finland flag Finland · Delayed Price · Currency is EUR
0.2490
+0.0030 (1.22%)
Apr 24, 2025, 6:29 PM EET

Dovre Group Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-8.274.065.153.671.64
Upgrade
Depreciation & Amortization
0.70.980.990.810.79
Upgrade
Other Amortization
--0.010.050.05
Upgrade
Stock-Based Compensation
----0.08
Upgrade
Other Operating Activities
-14.540.130.991.35-0.22
Upgrade
Change in Accounts Receivable
-6.99-1.9-11.61-18.434.36
Upgrade
Change in Inventory
0.53-5.31-0.86-0.67-
Upgrade
Change in Accounts Payable
13.592.647.8915.56-2.46
Upgrade
Change in Other Net Operating Assets
10.58-0.45---
Upgrade
Operating Cash Flow
0.940.152.552.334.25
Upgrade
Operating Cash Flow Growth
533.56%-94.16%9.39%-45.05%231.72%
Upgrade
Capital Expenditures
-0.34-0.17-0.18-0.13-0.01
Upgrade
Cash Acquisitions
----2.48-0.98
Upgrade
Investment in Securities
-1----
Upgrade
Other Investing Activities
-0.02----0
Upgrade
Investing Cash Flow
-1.36-0.17-0.18-2.61-0.99
Upgrade
Short-Term Debt Issued
7.91--1.681.3
Upgrade
Long-Term Debt Issued
--0.492-
Upgrade
Total Debt Issued
7.91-0.493.681.3
Upgrade
Short-Term Debt Repaid
--1.32-0.03-0.61-0.31
Upgrade
Long-Term Debt Repaid
-0.62-1.66-1.04-1.15-0.37
Upgrade
Total Debt Repaid
-0.62-2.98-1.07-1.75-0.68
Upgrade
Net Debt Issued (Repaid)
7.29-2.98-0.581.930.62
Upgrade
Issuance of Common Stock
----0.33
Upgrade
Common Dividends Paid
-2.11---1.06-1.02
Upgrade
Other Financing Activities
-2.9--0.020-
Upgrade
Financing Cash Flow
2.27-2.98-0.60.87-0.07
Upgrade
Foreign Exchange Rate Adjustments
0.05-0.32-0.050.36-0.44
Upgrade
Miscellaneous Cash Flow Adjustments
---0-
Upgrade
Net Cash Flow
1.91-3.321.730.962.75
Upgrade
Free Cash Flow
0.6-0.022.382.24.24
Upgrade
Free Cash Flow Growth
--7.95%-48.04%254.35%
Upgrade
Free Cash Flow Margin
0.60%-0.03%1.17%1.54%5.47%
Upgrade
Free Cash Flow Per Share
0.01-0.020.020.04
Upgrade
Cash Interest Paid
0.330.40.280.210.15
Upgrade
Cash Income Tax Paid
0.132.171.230.570.69
Upgrade
Levered Free Cash Flow
-19.15-4.030.372.523.17
Upgrade
Unlevered Free Cash Flow
-18.56-3.611.122.823.3
Upgrade
Change in Net Working Capital
5.255.064.771.57-0.98
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.