Enersense International Oyj (HEL: ESENSE)
Finland
· Delayed Price · Currency is EUR 2.790
-0.110 (-3.79%)
Dec 20, 2024, 6:29 PM EET
HEL: ESENSE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 418.3 | 363.3 | 281.99 | 239.08 | 147.92 | 58.06 | Upgrade
|
| Other Revenue | 0.06 | 0.06 | 0.16 | 0.55 | 0.62 | 0.25 | Upgrade
|
| Revenue | 418.36 | 363.37 | 282.15 | 239.62 | 148.54 | 58.3 | Upgrade
|
| Revenue Growth (YoY) | 20.07% | 28.79% | 17.75% | 61.31% | 154.77% | 21.31% | Upgrade
|
| Cost of Revenue | 358.99 | 313.87 | 245.28 | 210.85 | 129 | 55.07 | Upgrade
|
| Gross Profit | 59.37 | 49.5 | 36.87 | 28.77 | 19.55 | 3.24 | Upgrade
|
| Selling, General & Admin | 2.38 | 2.38 | 2.3 | 2.9 | 2.02 | - | Upgrade
|
| Other Operating Expenses | 44.39 | 33.42 | 25.11 | 17.02 | 8.23 | 4.02 | Upgrade
|
| Operating Expenses | 56.61 | 45.17 | 36.1 | 28.9 | 15.08 | 5.17 | Upgrade
|
| Operating Income | 2.76 | 4.33 | 0.77 | -0.13 | 4.47 | -1.93 | Upgrade
|
| Interest Expense | -10.99 | -6.96 | -1.96 | -2.66 | -1.13 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.29 | 0.04 | 0.48 | 0.04 | 0.05 | 0.02 | Upgrade
|
| Earnings From Equity Investments | -0.68 | -0.25 | -0.19 | 0.1 | 0.07 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.64 | -0.06 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.01 | -6.08 | -7.89 | -0.61 | -0.73 | - | Upgrade
|
| EBT Excluding Unusual Items | -16.66 | -8.94 | -9.43 | -3.32 | 2.73 | -2.26 | Upgrade
|
| Merger & Restructuring Charges | -0.18 | -0.18 | -1.42 | -1.57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.33 | - | 0.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.01 | 1.01 | 0.08 | 1.98 | 0.08 | - | Upgrade
|
| Asset Writedown | -0.07 | -0.07 | -0.04 | -0.83 | -0.16 | - | Upgrade
|
| Other Unusual Items | -0.38 | -0.38 | 3.45 | 7.29 | - | - | Upgrade
|
| Pretax Income | -16.27 | -8.55 | -7.03 | 3.54 | 2.86 | -2.26 | Upgrade
|
| Income Tax Expense | 1.65 | 0.6 | 2.81 | -0.43 | 0.48 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | -17.92 | -9.15 | -9.84 | 3.97 | 2.38 | -2.24 | Upgrade
|
| Net Income to Company | - | -9.15 | -9.84 | 3.97 | 2.38 | -2.24 | Upgrade
|
| Minority Interest in Earnings | -0.76 | 0.22 | 0.66 | 0.33 | -0.34 | 0.11 | Upgrade
|
| Net Income | -18.68 | -8.93 | -9.17 | 4.3 | 2.04 | -2.13 | Upgrade
|
| Net Income to Common | -18.68 | -8.93 | -9.17 | 4.3 | 2.04 | -2.13 | Upgrade
|
| Net Income Growth | - | - | - | 110.94% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 12 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 12 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | -0.92% | 3.17% | 31.78% | 63.20% | 24.97% | 15.47% | Upgrade
|
| EPS (Basic) | -1.13 | -0.54 | -0.57 | 0.35 | 0.27 | -0.36 | Upgrade
|
| EPS (Diluted) | -1.13 | -0.54 | -0.57 | 0.35 | 0.27 | -0.36 | Upgrade
|
| EPS Growth | - | - | - | 27.59% | - | - | Upgrade
|
| Free Cash Flow | 1.1 | -17.42 | -1.36 | -17.01 | 0.65 | -2.16 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -1.06 | -0.08 | -1.40 | 0.09 | -0.36 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | - | - | Upgrade
|
| Gross Margin | 14.19% | 13.62% | 13.07% | 12.01% | 13.16% | 5.55% | Upgrade
|
| Operating Margin | 0.66% | 1.19% | 0.27% | -0.05% | 3.01% | -3.31% | Upgrade
|
| Profit Margin | -4.47% | -2.46% | -3.25% | 1.79% | 1.37% | -3.66% | Upgrade
|
| Free Cash Flow Margin | 0.26% | -4.79% | -0.48% | -7.10% | 0.44% | -3.71% | Upgrade
|
| EBITDA | 12.38 | 13.48 | 9.21 | 8.15 | 9.15 | -0.86 | Upgrade
|
| EBITDA Margin | 2.96% | 3.71% | 3.26% | 3.40% | 6.16% | -1.48% | Upgrade
|
| D&A For EBITDA | 9.62 | 9.15 | 8.44 | 8.28 | 4.68 | 1.07 | Upgrade
|
| EBIT | 2.76 | 4.33 | 0.77 | -0.13 | 4.47 | -1.93 | Upgrade
|
| EBIT Margin | 0.66% | 1.19% | 0.27% | -0.05% | 3.01% | -3.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.79% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.