Enersense International Oyj (HEL:ESENSE)
Finland
· Delayed Price · Currency is EUR 2.110
-0.050 (-2.31%)
Apr 2, 2025, 4:54 PM EET
HEL:ESENSE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -30.16 | -8.93 | -9.17 | 4.3 | 2.04 | Upgrade
|
| Depreciation & Amortization | 21.27 | 9.15 | 8.44 | 8.28 | 4.68 | Upgrade
|
| Other Amortization | 0.47 | 0.23 | 0.26 | 0.69 | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.12 | -1 | -0.85 | -1.98 | -0.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.88 | 0.07 | 0.03 | 0.83 | 0.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -0.22 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.71 | 0.25 | 0.19 | -0.1 | -0.07 | Upgrade
|
| Other Operating Activities | 1.13 | -2.84 | 5.92 | -11.14 | 0.6 | Upgrade
|
| Change in Accounts Receivable | 5.01 | -6.33 | -32.34 | -4.83 | -2.63 | Upgrade
|
| Change in Inventory | 3.39 | -5 | -6.36 | -2.62 | -0.87 | Upgrade
|
| Change in Accounts Payable | 7.74 | -0.81 | 35.8 | -9.05 | -0.96 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | -0.95 | Upgrade
|
| Operating Cash Flow | 16.31 | -15.2 | 1.91 | -15.61 | 1.87 | Upgrade
|
| Capital Expenditures | -2.79 | -2.22 | -3.27 | -1.41 | -1.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.25 | 0.56 | 1.75 | 15.17 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -0.15 | 12.97 | Upgrade
|
| Divestitures | 1.15 | 0.54 | - | 0.28 | - | Upgrade
|
| Investment in Securities | - | -2.21 | -8.42 | -2.56 | 0.03 | Upgrade
|
| Other Investing Activities | 0.06 | 0.25 | 0.66 | 0.2 | 0.29 | Upgrade
|
| Investing Cash Flow | -1.33 | -3.07 | -9.28 | 11.54 | 12.08 | Upgrade
|
| Long-Term Debt Issued | 20.81 | 19.28 | 26.46 | 14.96 | 1.54 | Upgrade
|
| Total Debt Issued | 20.81 | 19.28 | 26.46 | 14.96 | 1.54 | Upgrade
|
| Long-Term Debt Repaid | -27.2 | -26.82 | -9.95 | -27.38 | -6.4 | Upgrade
|
| Total Debt Repaid | -27.2 | -26.82 | -9.95 | -27.38 | -6.4 | Upgrade
|
| Net Debt Issued (Repaid) | -6.39 | -7.54 | 16.51 | -12.42 | -4.86 | Upgrade
|
| Issuance of Common Stock | - | - | 2.2 | 28.22 | 7.31 | Upgrade
|
| Common Dividends Paid | - | - | -1.61 | - | - | Upgrade
|
| Other Financing Activities | - | -0 | -0.19 | -0.26 | - | Upgrade
|
| Financing Cash Flow | -6.39 | -9.19 | 16.91 | 15.54 | 2.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | 0.03 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 0 | - | -0 | -0 | Upgrade
|
| Net Cash Flow | 8.58 | -27.46 | 9.54 | 11.47 | 16.42 | Upgrade
|
| Free Cash Flow | 13.52 | -17.42 | -1.36 | -17.01 | 0.65 | Upgrade
|
| Free Cash Flow Margin | 3.18% | -4.79% | -0.48% | -7.10% | 0.44% | Upgrade
|
| Free Cash Flow Per Share | 0.82 | -1.06 | -0.09 | -1.40 | 0.09 | Upgrade
|
| Cash Interest Paid | 5.11 | 3.92 | 1.21 | 1.38 | 0.87 | Upgrade
|
| Cash Income Tax Paid | 0.52 | 2.89 | 0.1 | -1.38 | 0.26 | Upgrade
|
| Levered Free Cash Flow | 30.88 | 263.1 | 14.66 | -10.67 | 43.05 | Upgrade
|
| Unlevered Free Cash Flow | 40.25 | 267.45 | 15.88 | -9.01 | 43.75 | Upgrade
|
| Change in Net Working Capital | -24.81 | 13.78 | -9.97 | 16.5 | -37.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.