Enersense International Oyj (HEL:ESENSE)
 4.600
 +0.100 (2.22%)
  Nov 3, 2025, 3:35 PM EET
HEL:ESENSE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
 Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 4.43 | -30.16 | -8.93 | -9.17 | 4.3 | 2.04 | Upgrade   | 
Depreciation & Amortization     | 19.46 | 19.66 | 9.15 | 8.44 | 8.28 | 4.68 | Upgrade   | 
Other Amortization     | 0.28 | 0.47 | 0.23 | 0.26 | 0.69 | 0.15 | Upgrade   | 
Loss (Gain) From Sale of Assets     | -24.52 | -0.12 | -1 | -0.85 | -1.98 | -0.08 | Upgrade   | 
Asset Writedown & Restructuring Costs     | 8.74 | 8.49 | 0.07 | 0.03 | 0.83 | 0.16 | Upgrade   | 
Loss (Gain) From Sale of Investments     | - | - | - | - | - | -0.22 | Upgrade   | 
Loss (Gain) on Equity Investments     | 0.82 | 0.71 | 0.25 | 0.19 | -0.1 | -0.07 | Upgrade   | 
Other Operating Activities     | -11.33 | 1.13 | -2.84 | 5.92 | -11.14 | 0.6 | Upgrade   | 
Change in Accounts Receivable     | 24.81 | 5.01 | -6.33 | -32.34 | -4.83 | -2.63 | Upgrade   | 
Change in Inventory     | 3.71 | 3.39 | -5 | -6.36 | -2.62 | -0.87 | Upgrade   | 
Change in Accounts Payable     | -15.27 | 7.74 | -0.81 | 35.8 | -9.05 | -0.96 | Upgrade   | 
Change in Other Net Operating Assets     | - | - | - | - | - | -0.95 | Upgrade   | 
Operating Cash Flow     | 11.13 | 16.31 | -15.2 | 1.91 | -15.61 | 1.87 | Upgrade   | 
Operating Cash Flow Growth     | 263.07% | - | - | - | - | - | Upgrade   | 
Capital Expenditures     | -2.21 | -2.79 | -2.22 | -3.27 | -1.41 | -1.22 | Upgrade   | 
Sale of Property, Plant & Equipment     | 2.99 | 0.25 | 0.56 | 1.75 | 15.17 | - | Upgrade   | 
Cash Acquisitions     | - | - | - | - | -0.15 | 12.97 | Upgrade   | 
Divestitures     | 9.15 | 1.15 | 0.54 | - | 0.28 | - | Upgrade   | 
Investment in Securities     | - | - | -2.21 | -8.42 | -2.56 | 0.03 | Upgrade   | 
Other Investing Activities     | 0.05 | 0.06 | 0.25 | 0.66 | 0.2 | 0.29 | Upgrade   | 
Investing Cash Flow     | 9.98 | -1.33 | -3.07 | -9.28 | 11.54 | 12.08 | Upgrade   | 
Long-Term Debt Issued     | - | 20.81 | 19.28 | 26.46 | 14.96 | 1.54 | Upgrade   | 
Total Debt Issued     | 6.19 | 20.81 | 19.28 | 26.46 | 14.96 | 1.54 | Upgrade   | 
Long-Term Debt Repaid     | - | -27.2 | -26.82 | -9.95 | -27.38 | -6.4 | Upgrade   | 
Total Debt Repaid     | -22.16 | -27.2 | -26.82 | -9.95 | -27.38 | -6.4 | Upgrade   | 
Net Debt Issued (Repaid)     | -15.97 | -6.39 | -7.54 | 16.51 | -12.42 | -4.86 | Upgrade   | 
Issuance of Common Stock     | - | - | - | 2.2 | 28.22 | 7.31 | Upgrade   | 
Common Dividends Paid     | - | - | - | -1.61 | - | - | Upgrade   | 
Other Financing Activities     | -0.72 | - | -0 | -0.19 | -0.26 | - | Upgrade   | 
Financing Cash Flow     | -16.69 | -6.39 | -9.19 | 16.91 | 15.54 | 2.45 | Upgrade   | 
Foreign Exchange Rate Adjustments     | - | - | - | - | - | 0.03 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | -0 | -0 | 0 | - | -0 | -0 | Upgrade   | 
Net Cash Flow     | 4.41 | 8.58 | -27.46 | 9.54 | 11.47 | 16.42 | Upgrade   | 
Free Cash Flow     | 8.92 | 13.52 | -17.42 | -1.36 | -17.01 | 0.65 | Upgrade   | 
Free Cash Flow Growth     | 934.57% | - | - | - | - | - | Upgrade   | 
Free Cash Flow Margin     | 2.40% | 3.18% | -4.79% | -0.48% | -7.10% | 0.44% | Upgrade   | 
Free Cash Flow Per Share     | 0.49 | 0.82 | -1.06 | -0.09 | -1.40 | 0.09 | Upgrade   | 
Cash Interest Paid     | 5.08 | 5.11 | 3.92 | 1.21 | 1.38 | 0.87 | Upgrade   | 
Cash Income Tax Paid     | 0.55 | 0.52 | 2.89 | 0.1 | -1.38 | 0.26 | Upgrade   | 
Levered Free Cash Flow     | 107.35 | 95.9 | -8.27 | 14.66 | -10.67 | 43.05 | Upgrade   | 
Unlevered Free Cash Flow     | 109.4 | 100.54 | -3.92 | 15.88 | -9.01 | 43.75 | Upgrade   | 
Change in Working Capital     | 13.25 | 16.14 | -12.14 | -2.9 | -16.49 | -5.41 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.